Switch theme
Sign up to access all valuation multiples
Instone Real Estate Group SE is a real estate development company. The company is engaged in the development of modern, urban, multi-family homes and the redevelopment of listed buildings for residential use. The company constructs apartment buildings and residential quarters, refurbishment of monument-protected properties, and new buildings of real estate properties and other related activities. The company operates only in one business segment and one geographical segment and generates revenue and holds majority assets in Germany.
2014
412
LTM Revenue $568M
LTM EBITDA $75.1M
$641M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Instone Real Estate Group has a last 12-month revenue of $568M and a last 12-month EBITDA of $75.1M.
In the most recent fiscal year, Instone Real Estate Group achieved revenue of $467M and an EBITDA of $83.5M.
Instone Real Estate Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Instone Real Estate Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $552M | $467M | XXX | XXX | XXX |
| Gross Profit | $150M | $128M | XXX | XXX | XXX |
| Gross Margin | 27% | 28% | XXX | XXX | XXX |
| EBITDA | $78.0M | $83.5M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 18% | XXX | XXX | XXX |
| Net Profit | $43.6M | $21.6M | XXX | XXX | XXX |
| Net Margin | 8% | 5% | XXX | XXX | XXX |
| Net Debt | $298M | $288M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Instone Real Estate Group's stock price is EUR 8 (or $8).
Instone Real Estate Group has current market cap of EUR 337M (or $362M), and EV of EUR 597M (or $641M).
See Instone Real Estate Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $641M | $362M | XXX | XXX | XXX | XXX | $0.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Instone Real Estate Group has market cap of $362M and EV of $641M.
Instone Real Estate Group's trades at 1.1x LTM EV/Revenue multiple, and 8.5x LTM EBITDA.
Analysts estimate Instone Real Estate Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Instone Real Estate Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $641M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | XXX | XXX |
| P/E | 10.8x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 5.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpInstone Real Estate Group's NTM/LTM revenue growth is 7%
Instone Real Estate Group's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Instone Real Estate Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Instone Real Estate Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Instone Real Estate Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -15% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Instone Real Estate Group acquired XXX companies to date.
Last acquisition by Instone Real Estate Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Instone Real Estate Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Instone Real Estate Group founded? | Instone Real Estate Group was founded in 2014. |
| Where is Instone Real Estate Group headquartered? | Instone Real Estate Group is headquartered in Germany. |
| How many employees does Instone Real Estate Group have? | As of today, Instone Real Estate Group has 412 employees. |
| Is Instone Real Estate Group publicy listed? | Yes, Instone Real Estate Group is a public company listed on FRA. |
| What is the stock symbol of Instone Real Estate Group? | Instone Real Estate Group trades under INS ticker. |
| When did Instone Real Estate Group go public? | Instone Real Estate Group went public in 2018. |
| Who are competitors of Instone Real Estate Group? | Similar companies to Instone Real Estate Group include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Instone Real Estate Group? | Instone Real Estate Group's current market cap is $362M |
| What is the current revenue of Instone Real Estate Group? | Instone Real Estate Group's last 12-month revenue is $568M. |
| What is the current EBITDA of Instone Real Estate Group? | Instone Real Estate Group's last 12-month EBITDA is $75.1M. |
| What is the current EV/Revenue multiple of Instone Real Estate Group? | Current revenue multiple of Instone Real Estate Group is 1.1x. |
| What is the current EV/EBITDA multiple of Instone Real Estate Group? | Current EBITDA multiple of Instone Real Estate Group is 8.5x. |
| What is the current revenue growth of Instone Real Estate Group? | Instone Real Estate Group revenue growth between 2023 and 2024 was -15%. |
| Is Instone Real Estate Group profitable? | Yes, Instone Real Estate Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
