Switch theme
Sign up to access all valuation multiples
Develia SA is a Poland based real estate developer. The company executes commercial and residential investment projects. It is engaged in activities, consisting of the purchasing of real estate and the development of residential, office, commercial or retail projects, and the sale or lease of premises. Its properties are built in Polish cities including Warsaw, Wroclaw, Krakow, Katowice, Gdansk, and Lodz.
2006
n/a
LTM Revenue $494M
LTM EBITDA $115M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Develia has a last 12-month revenue (LTM) of $494M and a last 12-month EBITDA of $115M.
In the most recent fiscal year, Develia achieved revenue of $475M and an EBITDA of $132M.
Develia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Develia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $494M | XXX | $475M | XXX | XXX | XXX |
| Gross Profit | $158M | XXX | $161M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $115M | XXX | $132M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 28% | XXX | XXX | XXX |
| EBIT | $114M | XXX | $118M | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 25% | XXX | XXX | XXX |
| Net Profit | $93.9M | XXX | $101M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $86.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Develia's stock price is PLN 8 (or $2).
Develia has current market cap of PLN 3.6B (or $947M), and EV of PLN 4.0B (or $1.1B).
See Develia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $947M | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Develia has market cap of $947M and EV of $1.1B.
Develia's trades at 2.2x EV/Revenue multiple, and 8.1x EV/EBITDA.
Equity research analysts estimate Develia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Develia has a P/E ratio of 10.1x.
See valuation multiples for Develia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $947M | XXX | $947M | XXX | XXX | XXX |
| EV (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | 8.1x | XXX | XXX | XXX |
| EV/EBIT | 9.3x | XXX | 9.0x | XXX | XXX | XXX |
| EV/Gross Profit | 6.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.1x | XXX | 9.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 16.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDevelia's last 12 month revenue growth is 13%
Develia's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Develia's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Develia's rule of X is 57% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Develia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | 36% | XXX | 41% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 57% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Develia acquired XXX companies to date.
Last acquisition by Develia was XXXXXXXX, XXXXX XXXXX XXXXXX . Develia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Develia founded? | Develia was founded in 2006. |
| Where is Develia headquartered? | Develia is headquartered in Poland. |
| Is Develia publicy listed? | Yes, Develia is a public company listed on WAR. |
| What is the stock symbol of Develia? | Develia trades under DVL ticker. |
| When did Develia go public? | Develia went public in 2007. |
| Who are competitors of Develia? | Similar companies to Develia include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Develia? | Develia's current market cap is $947M |
| What is the current revenue of Develia? | Develia's last 12 months revenue is $494M. |
| What is the current revenue growth of Develia? | Develia revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Develia? | Current revenue multiple of Develia is 2.1x. |
| Is Develia profitable? | Yes, Develia is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Develia? | Develia's last 12 months EBITDA is $115M. |
| What is Develia's EBITDA margin? | Develia's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Develia? | Current EBITDA multiple of Develia is 9.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
