Switch theme
Sign up to access all valuation multiples
GAG Immobilien AG is a Germany based provider of real-estate services and consultation in the city of Cologne. The company operates as a landlord, and is focused on the business of Leasing, Selling and Managing properties. In the leasing business, the company focuses on leasing the properties it owns. The organization apart from being involved in the provision of leasing services, also sells homes, condominiums, flats and buildings. In the Managing business, the entity undertakes the management and administration of third-party apartments for their owners or owner associations.
1913
549
LTM Revenue n/a
LTM EBITDA n/a
$3.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GAG Immobilien has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, GAG Immobilien achieved revenue of $493M and an EBITDA of $176M.
GAG Immobilien expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GAG Immobilien valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $457M | $493M | XXX | XXX | XXX |
| Gross Profit | $247M | $261M | XXX | XXX | XXX |
| Gross Margin | 54% | 53% | XXX | XXX | XXX |
| EBITDA | $174M | $176M | XXX | XXX | XXX |
| EBITDA Margin | 38% | 36% | XXX | XXX | XXX |
| Net Profit | $40.4M | $19.2M | XXX | XXX | XXX |
| Net Margin | 9% | 4% | XXX | XXX | XXX |
| Net Debt | $2.3B | $2.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GAG Immobilien's stock price is EUR 47 (or $50).
GAG Immobilien has current market cap of EUR 759M (or $815M), and EV of EUR 3.1B (or $3.3B).
See GAG Immobilien trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.3B | $815M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GAG Immobilien has market cap of $815M and EV of $3.3B.
GAG Immobilien's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate GAG Immobilien's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GAG Immobilien and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.3B | XXX | XXX | XXX |
| EV/Revenue | 6.7x | XXX | XXX | XXX |
| EV/EBITDA | 18.7x | XXX | XXX | XXX |
| P/E | 22.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -35.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGAG Immobilien's NTM/LTM revenue growth is n/a
GAG Immobilien's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, GAG Immobilien's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GAG Immobilien's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GAG Immobilien and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| IEP Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| Immobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Inclusio | XXX | XXX | XXX | XXX | XXX | XXX |
| Compagnie Financiere | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GAG Immobilien acquired XXX companies to date.
Last acquisition by GAG Immobilien was XXXXXXXX, XXXXX XXXXX XXXXXX . GAG Immobilien acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GAG Immobilien founded? | GAG Immobilien was founded in 1913. |
| Where is GAG Immobilien headquartered? | GAG Immobilien is headquartered in Germany. |
| How many employees does GAG Immobilien have? | As of today, GAG Immobilien has 549 employees. |
| Is GAG Immobilien publicy listed? | Yes, GAG Immobilien is a public company listed on HAM. |
| What is the stock symbol of GAG Immobilien? | GAG Immobilien trades under GWK3 ticker. |
| Who are competitors of GAG Immobilien? | Similar companies to GAG Immobilien include e.g. New Amsterdam Invest, IEP Invest, Immobel, Inclusio. |
| What is the current market cap of GAG Immobilien? | GAG Immobilien's current market cap is $815M |
| What is the current revenue growth of GAG Immobilien? | GAG Immobilien revenue growth between 2023 and 2024 was 8%. |
| Is GAG Immobilien profitable? | Yes, GAG Immobilien is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
