Private Equity Valuation Multiples and Public Comps

Private Equity

See analyst estimates and all valuation multiples for Private Equity

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Brookfield	$340B	41.1x	54.1x
SoftBank Group	$242B	5.0x	6.6x
BlackRock	$167B	7.0x	17.1x
Blackstone	$130B	10.3x	17.2x
EXOR	$54.0B	n/a	n/a
Ares Management	$49.2B	10.7x	26.1x
3i Group	$44.9B	5.3x	5.5x
EQT	$41.0B	13.4x	22.3x
KKR	$39.3B	4.7x	7.3x
Carlyle Group	$34.1B	8.9x	20.8x
Ares Capital	$29.9B	9.8x	8.2x
T. Rowe Price	$19.4B	2.6x	6.6x
CVC Capital Partners	$19.1B	9.6x	15.2x
Ackermans & Van Haaren	$16.5B	2.3x	12.4x
Amundi	$15.2B	3.9x	8.0x
TPG	$12.3B	5.5x	12.3x
Sofina	$11.3B	n/a	n/a
Brookfield Business	$10.0B	n/a	n/a
Onex	$9.3B	n/a	n/a
Wendel	$8.5B	0.9x	5.1x
BOC International China	$7.9B	n/a	n/a
Motilal Oswal	$6.6B	6.6x	14.8x
Eurazeo	$5.7B	11.7x	128.8x
Tikehau Capital	$5.4B	7.8x	14.6x
Compagnie du Cambodge	$5.3B	n/a	n/a
3i Infrastructure	$5.1B	n/a	n/a
StepStone Group	$5.0B	4.8x	10.9x
Bridgepoint Group	$3.5B	4.6x	9.3x
HgCapital	$3.1B	n/a	n/a
Kinnevik	$2.7B	236.8x	-65.0x
Compass Diversified Hldgs	$2.6B	1.0x	6.8x
GIMV	$2.3B	n/a	n/a
Antin Infrastructure	$1.9B	5.3x	10.1x
Bure Equity	$1.9B	n/a	n/a
Waha Capital	$1.8B	45.2x	n/a
Oakley Capital	$1.5B	n/a	n/a
Rocket Internet	$1.5B	n/a	n/a
ALTAMIR	$1.3B	23.7x	32.2x
Georgia Capital	$1.3B	n/a	n/a
Molten Ventures	$1.2B	7.4x	10.0x
InvestCo Holding	$1.1B	n/a	n/a
NB Private Equity Partners	$1.0B	n/a	n/a
Amanat	$984M	n/a	n/a
Syncona	$765M	8.6x	3.9x
Deutsche Beteiligungs	$749M	8.4x	22.0x
RTW Biotech Opportunities	$721M	n/a	n/a
Clairvest Group	$709M	n/a	n/a
Senvest Capital	$655M	n/a	n/a
Spiltan Invest	$609M	n/a	n/a
Next Generation Technology Group	$580M	8.2x	41.9x
MCI Capital	$500M	149.6x	59.2x
Lion Capital	$471M	n/a	n/a
International Biotechnology Trust	$454M	n/a	n/a
Aurelius Equity Opps	$451M	n/a	n/a
VNV Global	$391M	-4.0x	-3.7x
Brockhaus Technologies	$373M	1.4x	6.7x
Literacy Capital	$359M	n/a	n/a
Pembroke VCT	$330M	n/a	n/a
SuRo Capital	$311M	217.2x	n/a
Spectral Capital	$280M	n/a	n/a
Pengana Private Equity	$261M	n/a	n/a
Live Ventures	$256M	n/a	n/a
VEF	$254M	n/a	n/a
Xlife Sciences	$247M	n/a	n/a
Omni Bridgeway	$211M	4.7x	n/a
Augmentum Fintech	$207M	n/a	n/a
Overlap Holdings	$176M	n/a	n/a
Deutsche Balaton	$148M	n/a	n/a
Acacia Research	$97.9M	0.4x	1.6x
Quest for Growth	$88.0M	n/a	n/a
TMT Investments	$83.6M	n/a	n/a
TTL Beteiligungs- und	$76.3M	n/a	n/a
Zest	$36.5M	3.4x	-41.5x
Private Assets SE	$35.9M	0.2x	6.2x
Audacia	$31.5M	2.0x	13.6x
Mountain Alliance	$19.3M	n/a	n/a
Bulgarian Private Equity	$16.0M	n/a	n/a
Blockmate Ventures	$13.0M	n/a	n/a
Unfold.vc ASI	$11.9M	n/a	n/a
Front Ventures	$7.6M	n/a	n/a
Katalysen Ventures	$5.4M	n/a	n/a
Cardeon	$3.8M	5.5x	n/a
Renewable Ventures Nordic	$2.1M	n/a	n/a
Abelco Investment Group	$1.0M	n/a	n/a
Malin Corporation	-$33.8M	n/a	n/a
Apollo Asset Management	-$147B	-7.5x	-23.8x