Eurazeo - Public Comps and Valuation Multiples

Eurazeo Overview

About Eurazeo

Eurazeo SE is an investment holding company operating as a conglomerate of four private equity segments. The company makes investments across a diverse array of industries and asset sizes, mostly in Europe. Eurazeo Capital, the company's greatest revenue contributor, makes investments in medium and large-sized companies above a certain asset threshold. Its other divisions consist of investments in small- and medium-sized companies, provide growth capital to smaller-sized enterprises, and make investments in real assets. The company is increasingly expanding into the Chinese, Brazilian, and American markets. Eurazeo measures performance by changes in net asset value.

Founded

1969

HQ

Employees

11.2K+

Website

eurazeo.com

Sectors

Private Equity
Asset Management

Financials

LTM Revenue $341M

LTM EBITDA -$174M

EV

$5.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Eurazeo Financials

Eurazeo has a last 12-month revenue of $341M and a last 12-month EBITDA of -$174M.

In the most recent fiscal year, Eurazeo achieved revenue of $369M and an EBITDA of $2.1B.

Eurazeo expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Eurazeo valuation multiples based on analyst estimates

Eurazeo P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$5.9B	$369M	XXX	XXX	XXX
Gross Profit	$3.8B	$3.1B	XXX	XXX	XXX
Gross Margin	64%	837%	XXX	XXX	XXX
EBITDA	$1.5B	$2.1B	XXX	XXX	XXX
EBITDA Margin	25%	565%	XXX	XXX	XXX
Net Profit	$1.7B	$639M	XXX	XXX	XXX
Net Margin	28%	173%	XXX	XXX	XXX
Net Debt	$2.7B	$4.2B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Eurazeo Stock Performance

As of April 15, 2025, Eurazeo's stock price is EUR 58 (or $62).

Eurazeo has current market cap of EUR 4.1B (or $4.4B), and EV of EUR 5.2B (or $5.6B).

See Eurazeo trading valuation data

Eurazeo Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.6B	$4.4B	XXX	XXX	XXX	XXX	$-2.71

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Eurazeo Valuation Multiples

As of April 15, 2025, Eurazeo has market cap of $4.4B and EV of $5.6B.

Eurazeo's trades at 16.3x LTM EV/Revenue multiple, and -31.9x LTM EBITDA.

Analysts estimate Eurazeo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Eurazeo and 10K+ public comps

Eurazeo Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$5.6B	XXX	XXX	XXX
EV/Revenue	15.0x	XXX	XXX	XXX
EV/EBITDA	2.7x	XXX	XXX	XXX
P/E	2.2x	XXX	XXX	XXX
P/E/Growth	-0.1x	XXX	XXX	XXX
EV/FCF	-213.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Eurazeo Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Eurazeo Valuation Multiples

Eurazeo's NTM/LTM revenue growth is 200%

Eurazeo's revenue per employee for the last fiscal year averaged $33K, while opex per employee averaged $5K for the same period.

Over next 12 months, Eurazeo's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Eurazeo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Eurazeo and other 10K+ public comps

Eurazeo Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-94%	XXX	XXX	XXX	XXX
EBITDA Margin	565%	XXX	XXX	XXX	XXX
EBITDA Growth	39%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	765%	XXX	XXX	XXX	XXX
Revenue per Employee	$33K	XXX	XXX	XXX	XXX
Opex per Employee	$5K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	15%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry