Switch theme
Sign up to access all valuation multiples
Al Waha Capital PJSC manages various assets across many sectors, including aircraft leasing, healthcare, financial services, energy, infrastructure, industrial real estate, and capital markets. Traditionally, the company has invested for governments in the Middle East and Northern Africa. However, through private equity offerings, it offers investments to third-party investors. The company has four segments which include Private Investments, Waha Land, Public Markets, and Corporate. It generates the majority of its revenue from the Private Investments segment.
1997
66
LTM Revenue $41.2M
LTM EBITDA n/a
-$804M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Waha Capital has a last 12-month revenue of $41.2M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Waha Capital achieved revenue of $40.9M and an EBITDA of $272M.
Waha Capital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Waha Capital valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $38.2M | $40.9M | XXX | XXX | XXX |
| Gross Profit | $5.8M | $9.0M | XXX | XXX | XXX |
| Gross Margin | 15% | 22% | XXX | XXX | XXX |
| EBITDA | $280M | $272M | XXX | XXX | XXX |
| EBITDA Margin | 732% | 667% | XXX | XXX | XXX |
| Net Profit | $93.7M | $120M | XXX | XXX | XXX |
| Net Margin | 245% | 293% | XXX | XXX | XXX |
| Net Debt | $759M | $1.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Waha Capital's stock price is AED 1 (or $0).
Waha Capital has current market cap of AED 2.6B (or $715M), and EV of -AED 3.0B (or -$804M).
See Waha Capital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$804M | $715M | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Waha Capital has market cap of $715M and EV of -$804M.
Waha Capital's trades at -19.5x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Waha Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Waha Capital and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$804M | XXX | XXX | XXX |
| EV/Revenue | -19.7x | XXX | XXX | XXX |
| EV/EBITDA | -3.0x | XXX | XXX | XXX |
| P/E | 6.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 5.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWaha Capital's NTM/LTM revenue growth is 4%
Waha Capital's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.9M for the same period.
Over next 12 months, Waha Capital's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Waha Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Waha Capital and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 667% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 671% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.9M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 50% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 149% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| EXOR | XXX | XXX | XXX | XXX | XXX | XXX |
| Pengana Private Equity | XXX | XXX | XXX | XXX | XXX | XXX |
| Brockhaus Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Waha Capital acquired XXX companies to date.
Last acquisition by Waha Capital was XXXXXXXX, XXXXX XXXXX XXXXXX . Waha Capital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Waha Capital founded? | Waha Capital was founded in 1997. |
| Where is Waha Capital headquartered? | Waha Capital is headquartered in United Arab Emirates. |
| How many employees does Waha Capital have? | As of today, Waha Capital has 66 employees. |
| Is Waha Capital publicy listed? | Yes, Waha Capital is a public company listed on ADS. |
| What is the stock symbol of Waha Capital? | Waha Capital trades under WAHA ticker. |
| When did Waha Capital go public? | Waha Capital went public in 2000. |
| Who are competitors of Waha Capital? | Similar companies to Waha Capital include e.g. , CVC Capital Partners, EXOR, Pengana Private Equity. |
| What is the current market cap of Waha Capital? | Waha Capital's current market cap is $715M |
| What is the current revenue of Waha Capital? | Waha Capital's last 12-month revenue is $41.2M. |
| What is the current EV/Revenue multiple of Waha Capital? | Current revenue multiple of Waha Capital is -19.5x. |
| What is the current revenue growth of Waha Capital? | Waha Capital revenue growth between 2023 and 2024 was 7%. |
| Is Waha Capital profitable? | Yes, Waha Capital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
