Switch theme
Sign up to access all valuation multiples
EXOR NV is a private equity investment firm based in Amsterdam, Netherlands. The firm seeks to invest in the United States and Europe.
2015
23
Last FY Revenue $17.1B
Last FY EBITDA n/a
$55.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, EXOR achieved revenue of $17.1B and an EBITDA of n/a.
EXOR expects next 12-month revenue of XXX and NTM EBITDA of XXX
See EXOR valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | XXX | $17.1B | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBIT | n/a | XXX | n/a | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| Net Profit | $8.6B | XXX | $16.5B | XXX | XXX | XXX |
| Net Margin | n/a | XXX | 97% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $4.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, EXOR's stock price is EUR 85 (or $95).
EXOR has current market cap of EUR 18.1B (or $20.4B), and EV of EUR 49.4B (or $55.5B).
See EXOR trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $55.5B | $20.4B | XXX | XXX | XXX | XXX | $40.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, EXOR has market cap of $20.4B and EV of $55.5B.
EXOR's trades at 3.3x EV/Revenue multiple, and n/a EV/EBITDA.
Equity research analysts estimate EXOR's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
EXOR has a P/E ratio of 2.4x.
See valuation multiples for EXOR and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $20.4B | XXX | $20.4B | XXX | XXX | XXX |
| EV (current) | $55.5B | XXX | $55.5B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | n/a | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 9.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 2.4x | XXX | 1.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 1050.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEXOR's revenue per employee in the last FY averaged $742M, while opex per employee averaged $21.1M for the same period.
EXOR's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
EXOR's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for EXOR and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $742M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $21.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Pengana Private Equity | XXX | XXX | XXX | XXX | XXX | XXX |
| CNL Capital E.K.E.S | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
EXOR acquired XXX companies to date.
Last acquisition by EXOR was XXXXXXXX, XXXXX XXXXX XXXXXX . EXOR acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was EXOR founded? | EXOR was founded in 2015. |
| Where is EXOR headquartered? | EXOR is headquartered in Netherlands. |
| How many employees does EXOR have? | As of today, EXOR has 23 employees. |
| Who is the CEO of EXOR? | EXOR's CEO is Mr. John Philipp Elkann. |
| Is EXOR publicy listed? | Yes, EXOR is a public company listed on AMS. |
| What is the stock symbol of EXOR? | EXOR trades under EXO ticker. |
| When did EXOR go public? | EXOR went public in 2022. |
| Who are competitors of EXOR? | Similar companies to EXOR include e.g. , Waha Capital, CVC Capital Partners, Pengana Private Equity. |
| What is the current market cap of EXOR? | EXOR's current market cap is $20.4B |
| Is EXOR profitable? | Yes, EXOR is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
