🚀 VC round data is live in beta, check it out!

EXOR Valuation Multiples

Discover revenue and EBITDA valuation multiples for EXOR and similar public comparables like Amundi, Carlyle Group, CVC Capital Partners, Ares Capital and more.

EXOR Overview

About EXOR

EXOR NV is a private equity investment firm based in Amsterdam, Netherlands. The firm seeks to invest in the United States and Europe.


Founded

2015

HQ

Netherlands

Employees

23

Website

exor.com

Sectors

Financials (FY)

Revenue: $17B
Net Income: $17B

EV

$53B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

EXOR Financials

EXOR reported last fiscal year revenue of $17B.

In the same fiscal year, EXOR generated $17B in net income.

Revenue (LTM)


EXOR P&L

In the most recent fiscal year, EXOR reported revenue of $17B and net income of $17B.

EXOR expects next 12-month revenue of XXX and NTM EBITDA of XXX

See EXOR forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
RevenueXXX$17BXXXXXXXXX
Net Profit($8B)XXX$17BXXXXXXXXX
Net MarginXXX97%XXXXXXXXX
Net Debt$5BXXXXXXXXX

Financial data powered by Morningstar, Inc.

EXOR Stock Performance

EXOR has current market cap of $17B, and enterprise value of $53B.

Market Cap Evolution


EXOR's stock price is $82.89.

See EXOR trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$53B$17B-0.7%XXXXXXXXX$83.47

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

EXOR Valuation Multiples

EXOR trades at 3.0x EV/Revenue multiple.

See valuation multiples for EXOR and 15K+ public comps

EV / Revenue (LTM)


EXOR Financial Valuation Multiples

As of March 20, 2026, EXOR has market cap of $17B and EV of $53B.

Equity research analysts estimate EXOR's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

EXOR has a P/E ratio of (2.2x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$17BXXX$17BXXXXXXXXX
EV (current)$53BXXX$53BXXXXXXXXX
EV/RevenueXXX3.0xXXXXXXXXX
P/E(2.2x)XXX1.0xXXXXXXXXX
EV/FCFXXX975.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified EXOR Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

EXOR Margins & Growth Rates

EXOR's revenue in the last fiscal year declined by (66%).

See operational valuation multiples for EXOR and other 15K+ public comps

EXOR Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue GrowthXXX(66%)XXXXXXXXX
G&A Expenses to RevenueXXX3%XXXXXXXXX
Opex to RevenueXXX3%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EXOR Public Comps

See public comps and valuation multiples for other PE & VC comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
AmundiXXXXXXXXXXXXXXXXXX
Carlyle GroupXXXXXXXXXXXXXXXXXX
CVC Capital PartnersXXXXXXXXXXXXXXXXXX
Ares CapitalXXXXXXXXXXXXXXXXXX
Bajaj Holdings & Investment LimitedXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

EXOR M&A Activity

EXOR acquired XXX companies to date.

Last acquisition by EXOR was on XXXXXXXX, XXXXX. EXOR acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by EXOR

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

EXOR Investment Activity

EXOR invested in XXX companies to date.

EXOR made its latest investment on XXXXXXXX, XXXXX. EXOR invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by EXOR

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About EXOR

When was EXOR founded?EXOR was founded in 2015.
Where is EXOR headquartered?EXOR is headquartered in Netherlands.
How many employees does EXOR have?As of today, EXOR has over 23 employees.
Who is the CEO of EXOR?EXOR's CEO is John Philipp Elkann.
Is EXOR publicly listed?Yes, EXOR is a public company listed on Euronext Amsterdam.
What is the stock symbol of EXOR?EXOR trades under EXO ticker.
When did EXOR go public?EXOR went public in 2022.
Who are competitors of EXOR?EXOR main competitors are Amundi, Carlyle Group, CVC Capital Partners, Ares Capital.
What is the current market cap of EXOR?EXOR's current market cap is $17B.
What is the current revenue of EXOR?EXOR's last fiscal year revenue is $17B.
What is the current EV/Revenue multiple of EXOR?Current revenue multiple of EXOR is 3.0x.
Is EXOR profitable?No, EXOR is not profitable.
What is the current net income of EXOR?EXOR's last 12 months net income is ($8B).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial