🚀 VC round data is live in beta, check it out!
- Public Comps
- EXOR
EXOR Valuation Multiples
Discover revenue and EBITDA valuation multiples for EXOR and similar public comparables like Amundi, Carlyle Group, CVC Capital Partners, Ares Capital and more.
EXOR Overview
About EXOR
EXOR NV is a private equity investment firm based in Amsterdam, Netherlands. The firm seeks to invest in the United States and Europe.
Founded
2015
HQ

Employees
23
Website
Sectors
Financials (FY)
EV
$53B
EXOR Financials
EXOR reported last fiscal year revenue of $17B.
In the same fiscal year, EXOR generated $17B in net income.
Revenue (LTM)
EXOR P&L
In the most recent fiscal year, EXOR reported revenue of $17B and net income of $17B.
EXOR expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $17B | XXX | XXX | XXX |
| Net Profit | ($8B) | XXX | $17B | XXX | XXX | XXX |
| Net Margin | — | XXX | 97% | XXX | XXX | XXX |
| Net Debt | — | — | $5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
EXOR Stock Performance
EXOR has current market cap of $17B, and enterprise value of $53B.
Market Cap Evolution
EXOR's stock price is $82.89.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $53B | $17B | -0.7% | XXX | XXX | XXX | $83.47 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEXOR Valuation Multiples
EXOR trades at 3.0x EV/Revenue multiple.
EV / Revenue (LTM)
EXOR Financial Valuation Multiples
As of March 20, 2026, EXOR has market cap of $17B and EV of $53B.
Equity research analysts estimate EXOR's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
EXOR has a P/E ratio of (2.2x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $17B | XXX | $17B | XXX | XXX | XXX |
| EV (current) | $53B | XXX | $53B | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 3.0x | XXX | XXX | XXX |
| P/E | (2.2x) | XXX | 1.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 975.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified EXOR Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


EXOR Margins & Growth Rates
EXOR's revenue in the last fiscal year declined by (66%).
EXOR Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (66%) | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 3% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
EXOR Public Comps
See public comps and valuation multiples for other PE & VC comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Amundi | XXX | XXX | XXX | XXX | XXX | XXX |
| Carlyle Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Ares Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Bajaj Holdings & Investment Limited | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
EXOR M&A Activity
EXOR acquired XXX companies to date.
Last acquisition by EXOR was on XXXXXXXX, XXXXX. EXOR acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by EXOR
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEXOR Investment Activity
EXOR invested in XXX companies to date.
EXOR made its latest investment on XXXXXXXX, XXXXX. EXOR invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by EXOR
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout EXOR
| When was EXOR founded? | EXOR was founded in 2015. |
| Where is EXOR headquartered? | EXOR is headquartered in Netherlands. |
| How many employees does EXOR have? | As of today, EXOR has over 23 employees. |
| Who is the CEO of EXOR? | EXOR's CEO is John Philipp Elkann. |
| Is EXOR publicly listed? | Yes, EXOR is a public company listed on Euronext Amsterdam. |
| What is the stock symbol of EXOR? | EXOR trades under EXO ticker. |
| When did EXOR go public? | EXOR went public in 2022. |
| Who are competitors of EXOR? | EXOR main competitors are Amundi, Carlyle Group, CVC Capital Partners, Ares Capital. |
| What is the current market cap of EXOR? | EXOR's current market cap is $17B. |
| What is the current revenue of EXOR? | EXOR's last fiscal year revenue is $17B. |
| What is the current EV/Revenue multiple of EXOR? | Current revenue multiple of EXOR is 3.0x. |
| Is EXOR profitable? | No, EXOR is not profitable. |
| What is the current net income of EXOR? | EXOR's last 12 months net income is ($8B). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.