Brockhaus Technologies - Public Comps and Valuation Multiples

Brockhaus Technologies Overview

About Brockhaus Technologies

Brockhaus Technologies AG is a technology holding company engaged in acquiring high-margin, fast-growing technology companies. The company provides active, strategic support to make them more valuable, and more successful. It offers the companies its expertise and gives them access to its network across sectors and international borders. The company offers its investors an opportunity to participate in the growth of these acquired technology companies. It's Business activities consist of its currently two operating segments of HR Benefit & Mobility Platform and Security Technologies, and secondly of its acquisition activities, i.e.. identifying, investigating and acquiring subsidiaries and supporting their long-term growth.

Founded

2017

HQ

Employees

620

Website

brockhaus-technologies.com

Sectors

Private Equity
Asset Management

Financials

LTM Revenue $259M

LTM EBITDA $60.1M

EV

$388M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Brockhaus Technologies Financials

As of September 2025, Brockhaus Technologies reported last 12-month revenue of $259M and EBITDA of $60.1M.

In the same period, Brockhaus Technologies generated $162M in LTM gross profit and -$22.4M in net income.

See Brockhaus Technologies valuation multiples based on analyst estimates

Brockhaus Technologies P&L

In the most recent fiscal year, Brockhaus Technologies reported revenue of $236M and EBITDA of $61.1M.

Brockhaus Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Brockhaus Technologies valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$259M	XXX	$236M	XXX	XXX	XXX
Gross Profit	$162M	XXX	$157M	XXX	XXX	XXX
Gross Margin	63%	XXX	66%	XXX	XXX	XXX
EBITDA	$60.1M	XXX	$61.1M	XXX	XXX	XXX
EBITDA Margin	23%	XXX	26%	XXX	XXX	XXX
EBIT	$18.1M	XXX	$33.4M	XXX	XXX	XXX
EBIT Margin	7%	XXX	14%	XXX	XXX	XXX
Net Profit	-$22.4M	XXX	-$64.3M	XXX	XXX	XXX
Net Margin	-9%	XXX	-27%	XXX	XXX	XXX
Net Debt	XXX	XXX	$28.3M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Brockhaus Technologies including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $259M. EBITDA for the last twelve months was $60.1M. In the most recent fiscal year, Brockhaus Technologies achieved $236M in revenue and $61.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$259M	Analyst estimates available to subscribers	$236M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$162M	Analyst estimates available to subscribers	$157M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	62.5% gross margin	Analyst estimates available to subscribers	66.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$60.1M	Analyst estimates available to subscribers	$61.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	23.2% EBITDA margin	Analyst estimates available to subscribers	25.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$18.1M	Analyst estimates available to subscribers	$33.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.0% EBIT margin	Analyst estimates available to subscribers	14.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$22.4M	Analyst estimates available to subscribers	-$64.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-8.7% net profit margin	Analyst estimates available to subscribers	-27.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$28.3M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Brockhaus Technologies

This financial data table provides comprehensive performance metrics for Brockhaus Technologies, a company based in Germany. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Brockhaus Technologies generated $259M in revenue over the last twelve months.
The company achieved $60.1M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $162M.
Net income over the last twelve months reached -$22.4M.

Fiscal Year Performance

In the most recent fiscal year, Brockhaus Technologies reported $236M in total revenue.
Fiscal year EBITDA was $61.1M.
The company maintained a gross profit margin of 66.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 25.9%.
Net profit margin reached -27.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Brockhaus Technologies. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Brockhaus Technologies Stock Performance

Brockhaus Technologies has current market cap of EUR 126M (or $146M), and EV of EUR 335M (or $388M).

Market Cap Evolution

Brockhaus Technologies Stock Data

As of October 17, 2025, Brockhaus Technologies's stock price is EUR 12 (or $14).

See Brockhaus Technologies trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$388M	$146M	XXX	XXX	XXX	XXX	$-1.43

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Brockhaus Technologies Valuation Multiples

Brockhaus Technologies's trades at 1.6x EV/Revenue multiple, and 6.4x EV/EBITDA.

See valuation multiples for Brockhaus Technologies and 15K+ public comps

Brockhaus Technologies Financial Valuation Multiples

As of October 17, 2025, Brockhaus Technologies has market cap of $146M and EV of $388M.

Equity research analysts estimate Brockhaus Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Brockhaus Technologies has a P/E ratio of -6.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$146M	XXX	$146M	XXX	XXX	XXX
EV (current)	$388M	XXX	$388M	XXX	XXX	XXX
EV/Revenue	1.5x	XXX	1.6x	XXX	XXX	XXX
EV/EBITDA	6.5x	XXX	6.4x	XXX	XXX	XXX
EV/EBIT	21.4x	XXX	11.6x	XXX	XXX	XXX
EV/Gross Profit	2.4x	XXX	n/a	XXX	XXX	XXX
P/E	-6.5x	XXX	-2.3x	XXX	XXX	XXX
EV/FCF	13.9x	XXX	9.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Brockhaus Technologies Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Brockhaus Technologies Margins & Growth Rates

Brockhaus Technologies's last 12 month revenue growth is 21%

Brockhaus Technologies's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Brockhaus Technologies's rule of 40 is 49% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Brockhaus Technologies's rule of X is 75% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Brockhaus Technologies and other 15K+ public comps

Brockhaus Technologies Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	21%	XXX	17%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	26%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	-4%	XXX	XXX	XXX
Rule of 40	49%	XXX	47%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	75%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	52%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial