Switch theme
Sign up to access all valuation multiples
Brockhaus Technologies AG Formerly Brockhaus Capital Mgmt AG is a technology holding company engaged in acquiring high-margin, fast-growing technology companies. The company provides active, strategic support to make them more valuable, and more successful. It offers the companies its expertise and gives them access to its network across sectors and international borders. The company offers its investors an opportunity to participate in the growth of these acquired technology companies.
2017
467
LTM Revenue $250M
LTM EBITDA $83.6M
$405M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brockhaus Technologies has a last 12-month revenue of $250M and a last 12-month EBITDA of $83.6M.
In the most recent fiscal year, Brockhaus Technologies achieved revenue of $200M and an EBITDA of $56.3M.
Brockhaus Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brockhaus Technologies valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $153M | $200M | XXX | XXX | XXX |
| Gross Profit | $50.8M | $98.5M | XXX | XXX | XXX |
| Gross Margin | 33% | 49% | XXX | XXX | XXX |
| EBITDA | $55.6M | $56.3M | XXX | XXX | XXX |
| EBITDA Margin | 36% | 28% | XXX | XXX | XXX |
| Net Profit | -$17.1M | $52.7M | XXX | XXX | XXX |
| Net Margin | -11% | 26% | XXX | XXX | XXX |
| Net Debt | $113M | $21.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Brockhaus Technologies's stock price is EUR 16 (or $17).
Brockhaus Technologies has current market cap of EUR 167M (or $180M), and EV of EUR 377M (or $405M).
See Brockhaus Technologies trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $405M | $180M | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Brockhaus Technologies has market cap of $180M and EV of $405M.
Brockhaus Technologies's trades at 1.6x LTM EV/Revenue multiple, and 4.8x LTM EBITDA.
Analysts estimate Brockhaus Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Brockhaus Technologies and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $405M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.2x | XXX | XXX | XXX |
| P/E | -50.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBrockhaus Technologies's NTM/LTM revenue growth is 20%
Brockhaus Technologies's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Brockhaus Technologies's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Brockhaus Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Brockhaus Technologies and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 48% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| EXOR | XXX | XXX | XXX | XXX | XXX | XXX |
| Pengana Private Equity | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brockhaus Technologies acquired XXX companies to date.
Last acquisition by Brockhaus Technologies was XXXXXXXX, XXXXX XXXXX XXXXXX . Brockhaus Technologies acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Brockhaus Technologies founded? | Brockhaus Technologies was founded in 2017. |
| Where is Brockhaus Technologies headquartered? | Brockhaus Technologies is headquartered in Germany. |
| How many employees does Brockhaus Technologies have? | As of today, Brockhaus Technologies has 467 employees. |
| Is Brockhaus Technologies publicy listed? | Yes, Brockhaus Technologies is a public company listed on BER. |
| What is the stock symbol of Brockhaus Technologies? | Brockhaus Technologies trades under BKHT ticker. |
| When did Brockhaus Technologies go public? | Brockhaus Technologies went public in 2020. |
| Who are competitors of Brockhaus Technologies? | Similar companies to Brockhaus Technologies include e.g. , Waha Capital, CVC Capital Partners, EXOR. |
| What is the current market cap of Brockhaus Technologies? | Brockhaus Technologies's current market cap is $180M |
| What is the current revenue of Brockhaus Technologies? | Brockhaus Technologies's last 12-month revenue is $250M. |
| What is the current EBITDA of Brockhaus Technologies? | Brockhaus Technologies's last 12-month EBITDA is $83.6M. |
| What is the current EV/Revenue multiple of Brockhaus Technologies? | Current revenue multiple of Brockhaus Technologies is 1.6x. |
| What is the current EV/EBITDA multiple of Brockhaus Technologies? | Current EBITDA multiple of Brockhaus Technologies is 4.8x. |
| What is the current revenue growth of Brockhaus Technologies? | Brockhaus Technologies revenue growth between 2023 and 2024 was 31%. |
| Is Brockhaus Technologies profitable? | Yes, Brockhaus Technologies is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
