Switch theme
Sign up to access all valuation multiples
Brockhaus Technologies AG Formerly Brockhaus Capital Mgmt AG is a technology holding company engaged in acquiring high-margin, fast-growing technology companies. The company provides active, strategic support to make them more valuable, and more successful. It offers the companies its expertise and gives them access to its network across sectors and international borders. The company offers its investors an opportunity to participate in the growth of these acquired technology companies.
2017
467
LTM Revenue $255M
LTM EBITDA $74.6M
$404M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brockhaus Technologies has a last 12-month revenue (LTM) of $255M and a last 12-month EBITDA of $74.6M.
In the most recent fiscal year, Brockhaus Technologies achieved revenue of $210M and an EBITDA of $58.9M.
Brockhaus Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brockhaus Technologies valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $255M | XXX | $210M | XXX | XXX | XXX |
| Gross Profit | $154M | XXX | $133M | XXX | XXX | XXX |
| Gross Margin | 60% | XXX | 63% | XXX | XXX | XXX |
| EBITDA | $74.6M | XXX | $58.9M | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 28% | XXX | XXX | XXX |
| EBIT | $51.9M | XXX | $48.2M | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 23% | XXX | XXX | XXX |
| Net Profit | -$7.8M | XXX | -$3.8M | XXX | XXX | XXX |
| Net Margin | -3% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $35.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Brockhaus Technologies's stock price is EUR 14 (or $16).
Brockhaus Technologies has current market cap of EUR 150M (or $168M), and EV of EUR 360M (or $404M).
See Brockhaus Technologies trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $404M | $168M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Brockhaus Technologies has market cap of $168M and EV of $404M.
Brockhaus Technologies's trades at 1.9x EV/Revenue multiple, and 6.9x EV/EBITDA.
Equity research analysts estimate Brockhaus Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brockhaus Technologies has a P/E ratio of -21.5x.
See valuation multiples for Brockhaus Technologies and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $168M | XXX | $168M | XXX | XXX | XXX |
| EV (current) | $404M | XXX | $404M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | 6.9x | XXX | XXX | XXX |
| EV/EBIT | 7.8x | XXX | 8.4x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -21.5x | XXX | -44.8x | XXX | XXX | XXX |
| EV/FCF | 19.4x | XXX | 12.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrockhaus Technologies's last 12 month revenue growth is 22%
Brockhaus Technologies's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Brockhaus Technologies's rule of 40 is 59% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brockhaus Technologies's rule of X is 85% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Brockhaus Technologies and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | 23% | XXX | XXX | XXX |
| Rule of 40 | 59% | XXX | 50% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 85% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| EXOR | XXX | XXX | XXX | XXX | XXX | XXX |
| Pengana Private Equity | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brockhaus Technologies acquired XXX companies to date.
Last acquisition by Brockhaus Technologies was XXXXXXXX, XXXXX XXXXX XXXXXX . Brockhaus Technologies acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Brockhaus Technologies founded? | Brockhaus Technologies was founded in 2017. |
| Where is Brockhaus Technologies headquartered? | Brockhaus Technologies is headquartered in Germany. |
| How many employees does Brockhaus Technologies have? | As of today, Brockhaus Technologies has 467 employees. |
| Is Brockhaus Technologies publicy listed? | Yes, Brockhaus Technologies is a public company listed on BER. |
| What is the stock symbol of Brockhaus Technologies? | Brockhaus Technologies trades under BKHT ticker. |
| When did Brockhaus Technologies go public? | Brockhaus Technologies went public in 2020. |
| Who are competitors of Brockhaus Technologies? | Similar companies to Brockhaus Technologies include e.g. , Waha Capital, CVC Capital Partners, EXOR. |
| What is the current market cap of Brockhaus Technologies? | Brockhaus Technologies's current market cap is $168M |
| What is the current revenue of Brockhaus Technologies? | Brockhaus Technologies's last 12 months revenue is $255M. |
| What is the current revenue growth of Brockhaus Technologies? | Brockhaus Technologies revenue growth (NTM/LTM) is 22%. |
| What is the current EV/Revenue multiple of Brockhaus Technologies? | Current revenue multiple of Brockhaus Technologies is 1.6x. |
| Is Brockhaus Technologies profitable? | Yes, Brockhaus Technologies is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Brockhaus Technologies? | Brockhaus Technologies's last 12 months EBITDA is $74.6M. |
| What is Brockhaus Technologies's EBITDA margin? | Brockhaus Technologies's last 12 months EBITDA margin is 29%. |
| What is the current EV/EBITDA multiple of Brockhaus Technologies? | Current EBITDA multiple of Brockhaus Technologies is 5.4x. |
| What is the current FCF of Brockhaus Technologies? | Brockhaus Technologies's last 12 months FCF is $20.9M. |
| What is Brockhaus Technologies's FCF margin? | Brockhaus Technologies's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Brockhaus Technologies? | Current FCF multiple of Brockhaus Technologies is 19.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
