Vertical Marketplaces Valuation Multiples and Public Comps

Vertical Marketplaces

See analyst estimates and all valuation multiples for Vertical Marketplaces

Company	EV	EV/Revenue	EV/EBITDA
Uber	$181B	3.9x	24.6x
Booking Holdings	$181B	7.3x	20.7x
Prosus	$113B	17.5x	242.1x
Meituan	$91.1B	1.8x	13.8x
DoorDash	$83.1B	7.2x	37.2x
Recruit Holdings	$81.6B	3.3x	17.4x
Airbnb	$70.4B	6.1x	17.2x
Carvana	$47.9B	3.1x	28.8x
Copart	$45.5B	9.9x	24.0x
Naspers	$44.4B	6.1x	132.0x
Trip.com Group	$36.3B	4.7x	15.3x
CoStar Group	$28.2B	9.7x	94.7x
Eternal	$24.6B	9.6x	237.9x
Ritchie Bros.	$23.5B	5.3x	17.5x
Expedia Group	$21.5B	1.6x	7.1x
REA Group	$20.2B	18.9x	33.2x
KE Holdings	$19.8B	1.4x	19.2x
News Corp	$17.6B	2.0x	12.3x
DiDi	$15.9B	0.5x	14.2x
Zillow A	$15.2B	6.4x	27.8x
Grab	$14.6B	4.8x	38.0x
Delivery Hero	$12.8B	0.9x	13.9x
MakeMyTrip	$10.6B	10.3x	60.2x
Info Edge	$10.3B	32.3x	79.8x
Instacart	$10.3B	2.9x	10.9x
CTS Eventim	$9.7B	3.0x	15.4x
Scout24	$9.7B	14.5x	23.6x
Auto Trader	$9.4B	11.5x	17.5x
CAR Group	$9.3B	12.7x	22.9x
PB Fintech	$9.2B	14.9x	348.1x
Talabat	$8.7B	2.7x	16.0x
Travel+Leisure	$8.7B	2.2x	9.2x
Swiggy	$8.4B	4.4x	-30.4x
Rightmove	$7.7B	14.2x	20.1x
Etsy	$7.3B	2.6x	9.6x
AUTO1 Group	$6.6B	0.9x	45.0x
Seek	$6.3B	9.1x	21.8x
BOSS Zhipin	$5.9B	5.5x	14.0x
Tongcheng Travel	$5.8B	2.3x	10.7x
Lyft	$5.4B	0.9x	12.4x
Just Eat Takeaway.com	$4.8B	1.2x	10.2x
Inchcape	$4.1B	0.3x	4.3x
IAC	$3.2B	1.0x	9.3x
GoTo	$3.2B	3.1x	83.3x
Hemnet	$3.0B	18.5x	35.4x
ACV Auctions	$2.8B	4.0x	60.5x
Deliveroo	$2.6B	0.9x	13.3x
Openlane	$2.5B	1.4x	8.5x
TX Group	$2.4B	2.2x	10.7x
Baltic Classifieds Group	$2.3B	24.3x	31.4x
Moltiply Group	$2.3B	3.8x	14.4x
Visional	$2.1B	4.0x	14.4x
Getty Images	$2.0B	2.1x	6.7x
Domain Group	$1.9B	7.0x	20.2x
Tripadvisor	$1.8B	1.0x	5.3x
Upwork	$1.8B	2.3x	9.9x
Trainline	$1.6B	2.7x	7.5x
Hypoport	$1.6B	2.3x	24.2x
Rasan	$1.6B	13.6x	42.0x
Mony Group	$1.5B	2.5x	7.9x
TBO.com	$1.5B	7.0x	39.7x
LegalZoom	$1.5B	2.1x	9.4x
eDreams ODIGEO	$1.4B	1.7x	7.0x
IndiaMART InterMESH	$1.3B	7.9x	21.2x
Alma Media	$1.3B	3.5x	11.8x
Grupa Pracuj	$1.3B	6.0x	11.3x
WeBuyCars	$1.2B	n/a	n/a
Wheels Up	$1.2B	n/a	n/a
Timee	$1.2B	5.3x	28.5x
Uxin	$1.1B	n/a	n/a
Web Travel Group	$1.1B	4.9x	13.2x
Cars.com	$1.1B	1.5x	5.1x
The RealReal	$1.0B	1.6x	59.2x
SelectQuote	$925M	0.6x	7.4x
Aramis Group	$909M	0.3x	12.9x
Angi	$861M	0.8x	6.0x
ThredUp	$861M	3.2x	89.2x
eFinance	$855M	n/a	n/a
Shutterstock	$837M	0.9x	3.3x
CarTrade	$789M	10.2x	40.9x
Ixigo	$764M	6.8x	73.4x
Maoyan Entertainment	$761M	1.3x	9.5x
Jiayin Group	$737M	n/a	n/a
Nerdwallet	$725M	1.0x	6.4x
EverQuote	$712M	1.3x	10.3x
DIP	$680M	1.7x	5.9x
ZipRecruiter	$639M	1.4x	11.3x
GoHealth	$617M	0.8x	5.0x
RumbleON	$604M	0.5x	18.2x
On The Beach Group	$592M	3.2x	10.0x
UT Group	$511M	0.4x	7.1x
Socar	$510M	1.5x	10.3x
GA technologies	$498M	0.3x	6.7x
Bengo4.com	$461M	4.6x	28.6x
Stitch Fix	$456M	0.4x	10.9x
EaseMyTrip	$450M	n/a	n/a
eHealth	$412M	0.8x	6.8x
Vivid Seats	$412M	0.6x	3.4x
Everyday Network Co.	$375M	n/a	n/a
Rent the Runway	$325M	1.1x	6.9x
SunCar Technology	$298M	0.6x	32.8x
ATRenew	$291M	0.1x	n/a
Autostreets Development	$288M	n/a	n/a
En Japan	$285M	0.6x	5.0x
ZIGExN	$254M	1.4x	5.2x
Inspirato	$238M	0.9x	-83.1x
One Career	$232M	5.4x	n/a
Bytetravel	$226M	n/a	n/a
Marti Technologies	$223M	8.9x	-21.6x
EPWK Holdings	$219M	n/a	n/a
Hostelworld Group	$199M	1.9x	8.0x
trivago	$190M	0.4x	16.6x
Port Inc.	$189M	1.2x	7.2x
Syuppin	$189M	0.5x	n/a
Quick Co.	$189M	0.8x	n/a
Freelance.com	$175M	0.1x	4.6x
Yatra India Ltd.	$164M	1.6x	31.1x
Vocento	$158M	0.4x	10.0x
Nerdy	$153M	0.8x	-8.4x
Kamux	$152M	0.1x	5.5x
HomeToGo	$150M	0.5x	6.4x
Lifull	$145M	0.6x	n/a
YES24	$142M	n/a	n/a
MarkLines	$141M	3.5x	n/a
lastminute.com	$138M	0.4x	2.7x
SharingTechnology	$132M	2.3x	n/a
Freetrailer Group	$121M	n/a	n/a
Rakumachi	$118M	7.3x	n/a
Quhuo	$118M	n/a	n/a
Gakujo	$117M	1.5x	n/a
Adventure Inc.	$111M	0.7x	8.2x
Dada Nexus	$108M	0.1x	-0.7x
OpenWork	$105M	4.3x	n/a
CrowdWorks	$105M	0.7x	7.0x
Enechange	$98.0M	2.8x	n/a
OpenDoor Inc.	$95.9M	5.8x	n/a
Getaround	$92.5M	n/a	n/a
Temairazu	$89.5M	6.0x	n/a
Saramin	$88.7M	n/a	n/a
WM Tech	$86.3M	0.5x	2.2x
BinBin	$85.5M	n/a	n/a
Gurunavi	$81.1M	0.9x	n/a
Méliuz	$79.3M	1.2x	27.1x
Ten Lifestyle Group	$78.7M	0.9x	4.4x
Airtasker	$78.6M	2.3x	-10.4x
artnet	$74.3M	n/a	n/a
Frontier Digital Ventures	$66.7M	1.3x	26.4x
hipages Group	$65.0M	1.2x	5.3x
Autoserver	$59.4M	1.4x	n/a
Giftify	$58.1M	0.6x	-28.7x
AirTrip	$57.0M	0.3x	2.9x
Cheche Group	$52.6M	0.1x	-8.8x
BuildDirect	$51.8M	0.8x	n/a
Freelancer	$49.6M	1.5x	13.0x
Livero	$49.0M	1.8x	10.0x
My Food Bag	$47.8M	0.5x	5.0x
Yatra India Inc.	$46.8M	0.5x	11.1x
Wantedly	$44.0M	1.3x	n/a
VELTRA	$42.4M	1.4x	n/a
Swvl	$42.1M	n/a	n/a
Coconala	$41.8M	0.7x	n/a
TrueCar	$39.5M	0.2x	-35.2x
Meatbox Global	$39.1M	0.4x	6.2x
Rebase	$37.8M	2.8x	n/a
RIDE ON EXPRESS Holdings	$33.4M	0.2x	n/a
Autopedia Sukses Lestari	$32.2M	0.6x	5.4x
Artmarket.com	$29.6M	n/a	n/a
ReAlpha Tech	$28.1M	11.4x	-3.9x
AirCloset	$28.0M	1.0x	n/a
Felix.net	$26.1M	4.9x	-11.8x
Wag!	$21.3M	0.3x	-19.4x
ASMALLWORLD	$19.2M	0.7x	11.4x
Entreparticuliers	$17.5M	n/a	n/a
Rent.com.au	$16.9M	7.9x	n/a
Mad Paws	$15.6M	0.9x	-271.7x
Ohmyhome	$12.6M	1.4x	-6.3x
RMA Global	$11.4M	0.8x	-32.0x
Enjoei	$10.2M	0.2x	5.2x
Camplify	$10.1M	0.4x	-2.2x
1stdibs.com	$9.7M	0.1x	-1.1x
SosTravel.com	$8.4M	0.3x	7.9x
Tuniu	$8.2M	0.1x	0.6x
Token Cat	$8.2M	n/a	n/a
MyHotelMatch	$6.2M	n/a	n/a
MoneyHero	-$10.2M	-0.1x	0.4x
Articore Group	-$12.6M	-0.1x	-2.8x
So-Young	-$21.3M	-0.1x	0.4x
North Media	-$24.0M	-0.1x	-1.2x
Demae-Can	-$30.4M	-0.1x	n/a
Eventbrite	-$33.6M	-0.1x	-1.2x
Dida	-$36.6M	n/a	n/a
Multitude	-$48.8M	-0.2x	-0.6x
AIX Inc.	-$78.4M	n/a	n/a