Switch theme
Sign up to access all valuation multiples
Gakujo Co Ltd provides employment information, various recruitment consulting services, and manpower dispatch and job placement services.
1977
262
LTM Revenue $79.9M
Last FY EBITDA $19.7M
$117M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gakujo has a last 12-month revenue (LTM) of $79.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Gakujo achieved revenue of $73.6M and an EBITDA of $19.7M.
Gakujo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gakujo valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $79.9M | XXX | $73.6M | XXX | XXX | XXX |
| Gross Profit | $53.8M | XXX | $48.9M | XXX | XXX | XXX |
| Gross Margin | 67% | XXX | 66% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $19.7M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 27% | XXX | XXX | XXX |
| EBIT | $19.6M | XXX | $18.2M | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 25% | XXX | XXX | XXX |
| Net Profit | $15.6M | XXX | $15.3M | XXX | XXX | XXX |
| Net Margin | 20% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Gakujo's stock price is JPY 1721 (or $12).
Gakujo has current market cap of JPY 23.1B (or $158M), and EV of JPY 17.0B (or $117M).
See Gakujo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $117M | $158M | XXX | XXX | XXX | XXX | $1.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Gakujo has market cap of $158M and EV of $117M.
Gakujo's trades at 1.5x EV/Revenue multiple, and 6.7x EV/EBITDA.
Equity research analysts estimate Gakujo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Gakujo has a P/E ratio of 10.2x.
See valuation multiples for Gakujo and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $158M | XXX | $158M | XXX | XXX | XXX |
| EV (current) | $117M | XXX | $117M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 6.0x | XXX | 6.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.2x | XXX | 10.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGakujo's last 12 month revenue growth is 14%
Gakujo's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Gakujo's rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Gakujo's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Gakujo and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 41% | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gakujo acquired XXX companies to date.
Last acquisition by Gakujo was XXXXXXXX, XXXXX XXXXX XXXXXX . Gakujo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Gakujo founded? | Gakujo was founded in 1977. |
| Where is Gakujo headquartered? | Gakujo is headquartered in Japan. |
| How many employees does Gakujo have? | As of today, Gakujo has 262 employees. |
| Is Gakujo publicy listed? | Yes, Gakujo is a public company listed on TKS. |
| What is the stock symbol of Gakujo? | Gakujo trades under 2301 ticker. |
| When did Gakujo go public? | Gakujo went public in 2005. |
| Who are competitors of Gakujo? | Similar companies to Gakujo include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Gakujo? | Gakujo's current market cap is $158M |
| What is the current revenue of Gakujo? | Gakujo's last 12 months revenue is $79.9M. |
| What is the current revenue growth of Gakujo? | Gakujo revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Gakujo? | Current revenue multiple of Gakujo is 1.5x. |
| Is Gakujo profitable? | Yes, Gakujo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
