Switch theme
Sign up to access all valuation multiples
Gakujo Co Ltd provides employment information, various recruitment consulting services, and manpower dispatch and job placement services.
1977
262
LTM Revenue $76.1M
LTM EBITDA n/a
$110M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gakujo has a last 12-month revenue of $76.1M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Gakujo achieved revenue of $71.3M and an EBITDA of $19.1M.
Gakujo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gakujo valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $58.4M | $71.3M | XXX | XXX | XXX |
| Gross Profit | $29.9M | $39.0M | XXX | XXX | XXX |
| Gross Margin | 51% | 55% | XXX | XXX | XXX |
| EBITDA | $16.4M | $19.1M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 27% | XXX | XXX | XXX |
| Net Profit | $9.3M | $11.7M | XXX | XXX | XXX |
| Net Margin | 16% | 16% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Gakujo's stock price is JPY 1679 (or $11).
Gakujo has current market cap of JPY 22.7B (or $151M), and EV of JPY 16.6B (or $110M).
See Gakujo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $110M | $151M | XXX | XXX | XXX | XXX | $1.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Gakujo has market cap of $151M and EV of $110M.
Gakujo's trades at 1.5x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Gakujo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Gakujo and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $110M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 10.1x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGakujo's NTM/LTM revenue growth is 14%
Gakujo's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Gakujo's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Gakujo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Gakujo and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gakujo acquired XXX companies to date.
Last acquisition by Gakujo was XXXXXXXX, XXXXX XXXXX XXXXXX . Gakujo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Gakujo founded? | Gakujo was founded in 1977. |
| Where is Gakujo headquartered? | Gakujo is headquartered in Japan. |
| How many employees does Gakujo have? | As of today, Gakujo has 262 employees. |
| Is Gakujo publicy listed? | Yes, Gakujo is a public company listed on TKS. |
| What is the stock symbol of Gakujo? | Gakujo trades under 2301 ticker. |
| When did Gakujo go public? | Gakujo went public in 2005. |
| Who are competitors of Gakujo? | Similar companies to Gakujo include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Gakujo? | Gakujo's current market cap is $151M |
| What is the current revenue of Gakujo? | Gakujo's last 12-month revenue is $76.1M. |
| What is the current EV/Revenue multiple of Gakujo? | Current revenue multiple of Gakujo is 1.5x. |
| What is the current revenue growth of Gakujo? | Gakujo revenue growth between 2023 and 2024 was 22%. |
| Is Gakujo profitable? | Yes, Gakujo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
