Switch theme
Sign up to access all valuation multiples
Matching Service Japan Co Ltd operates as a recruitment agency. The company offers recruitment services in accounting, finance, general affairs, human resources, legal, and public affairs industries. The Personnel Introduction Business division handles recruitment services. The Other Incidental Business division includes temporary staffing, M&A intermediate service, accounting and law firms search site, and operation of other recruitment sites such as KAIKEI FAN and LEGAL NET.
1990
146
LTM Revenue n/a
LTM EBITDA n/a
$117M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Matching Service Japan has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Matching Service Japan achieved revenue of $30.4M and an EBITDA of $11.3M.
Matching Service Japan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Matching Service Japan valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $28.5M | $30.4M | XXX | XXX | XXX |
| Gross Profit | $25.0M | $28.5M | XXX | XXX | XXX |
| Gross Margin | 88% | 94% | XXX | XXX | XXX |
| EBITDA | $12.4M | $11.3M | XXX | XXX | XXX |
| EBITDA Margin | 43% | 37% | XXX | XXX | XXX |
| Net Profit | $6.9M | $8.1M | XXX | XXX | XXX |
| Net Margin | 24% | 27% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Matching Service Japan's stock price is JPY 930 (or $6).
Matching Service Japan has current market cap of JPY 23.1B (or $154M), and EV of JPY 17.5B (or $117M).
See Matching Service Japan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $117M | $154M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Matching Service Japan has market cap of $154M and EV of $117M.
Matching Service Japan's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Matching Service Japan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Matching Service Japan and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $117M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMatching Service Japan's NTM/LTM revenue growth is n/a
Matching Service Japan's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Matching Service Japan's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Matching Service Japan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Matching Service Japan and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 64% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Matching Service Japan acquired XXX companies to date.
Last acquisition by Matching Service Japan was XXXXXXXX, XXXXX XXXXX XXXXXX . Matching Service Japan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Matching Service Japan founded? | Matching Service Japan was founded in 1990. |
| Where is Matching Service Japan headquartered? | Matching Service Japan is headquartered in Japan. |
| How many employees does Matching Service Japan have? | As of today, Matching Service Japan has 146 employees. |
| Is Matching Service Japan publicy listed? | Yes, Matching Service Japan is a public company listed on TKS. |
| What is the stock symbol of Matching Service Japan? | Matching Service Japan trades under 6539 ticker. |
| When did Matching Service Japan go public? | Matching Service Japan went public in 2016. |
| Who are competitors of Matching Service Japan? | Similar companies to Matching Service Japan include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Matching Service Japan? | Matching Service Japan's current market cap is $154M |
| What is the current revenue growth of Matching Service Japan? | Matching Service Japan revenue growth between 2023 and 2024 was 7%. |
| Is Matching Service Japan profitable? | Yes, Matching Service Japan is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
