Switch theme
Sign up to access all valuation multiples
Matching Service Japan Co Ltd operates as a recruitment agency. The company offers recruitment services in accounting, finance, general affairs, human resources, legal, and public affairs industries. The Personnel Introduction Business division handles recruitment services. The Other Incidental Business division includes temporary staffing, M&A intermediate service, accounting and law firms search site, and operation of other recruitment sites such as KAIKEI FAN and LEGAL NET.
1990
146
LTM Revenue $51.3M
LTM EBITDA $14.2M
$118M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Matching Service Japan has a last 12-month revenue (LTM) of $51.3M and a last 12-month EBITDA of $14.2M.
In the most recent fiscal year, Matching Service Japan achieved revenue of $31.4M and an EBITDA of $11.7M.
Matching Service Japan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Matching Service Japan valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $51.3M | XXX | $31.4M | XXX | XXX | XXX |
| Gross Profit | $51.3M | XXX | $31.4M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $14.2M | XXX | $11.7M | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 37% | XXX | XXX | XXX |
| EBIT | $11.0M | XXX | $11.1M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 35% | XXX | XXX | XXX |
| Net Profit | $7.1M | XXX | $7.8M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 25% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Matching Service Japan's stock price is JPY 914 (or $6).
Matching Service Japan has current market cap of JPY 22.7B (or $156M), and EV of JPY 17.1B (or $118M).
See Matching Service Japan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $118M | $156M | XXX | XXX | XXX | XXX | $0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Matching Service Japan has market cap of $156M and EV of $118M.
Matching Service Japan's trades at 3.8x EV/Revenue multiple, and 9.8x EV/EBITDA.
Equity research analysts estimate Matching Service Japan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Matching Service Japan has a P/E ratio of 22.0x.
See valuation multiples for Matching Service Japan and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $156M | XXX | $156M | XXX | XXX | XXX |
| EV (current) | $118M | XXX | $118M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | 8.3x | XXX | 9.8x | XXX | XXX | XXX |
| EV/EBIT | 10.7x | XXX | 10.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.0x | XXX | 19.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMatching Service Japan's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Matching Service Japan's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Matching Service Japan's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Matching Service Japan and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 64% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Matching Service Japan acquired XXX companies to date.
Last acquisition by Matching Service Japan was XXXXXXXX, XXXXX XXXXX XXXXXX . Matching Service Japan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Matching Service Japan founded? | Matching Service Japan was founded in 1990. |
| Where is Matching Service Japan headquartered? | Matching Service Japan is headquartered in Japan. |
| How many employees does Matching Service Japan have? | As of today, Matching Service Japan has 146 employees. |
| Is Matching Service Japan publicy listed? | Yes, Matching Service Japan is a public company listed on TKS. |
| What is the stock symbol of Matching Service Japan? | Matching Service Japan trades under 6539 ticker. |
| When did Matching Service Japan go public? | Matching Service Japan went public in 2016. |
| Who are competitors of Matching Service Japan? | Similar companies to Matching Service Japan include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Matching Service Japan? | Matching Service Japan's current market cap is $156M |
| What is the current revenue of Matching Service Japan? | Matching Service Japan's last 12 months revenue is $51.3M. |
| What is the current EV/Revenue multiple of Matching Service Japan? | Current revenue multiple of Matching Service Japan is 2.3x. |
| Is Matching Service Japan profitable? | Yes, Matching Service Japan is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Matching Service Japan? | Matching Service Japan's last 12 months EBITDA is $14.2M. |
| What is Matching Service Japan's EBITDA margin? | Matching Service Japan's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of Matching Service Japan? | Current EBITDA multiple of Matching Service Japan is 8.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
