Brunel International - Public Comps and Valuation Multiples

Brunel International Overview

About Brunel International

Brunel International NV is a Dutch staffer & staffing service provider in the flexible labour market. The company offers recruitment & recruitment services in the energy, engineering, automotive, finance, information technology, legal, & pharma industries. The majority segment by revenue, Energy, provides engineers, project management, & consultancy services to oil & gas companies. It operates geographically in the Netherlands, Germany, Switzerland, Australasia, Europe & Africa, the Middle East & India, Asia, & Taylor Hopkinson. The group's activity is around two areas. Consulting services: recruitment, communication & information systems, engineering, management & law consulting. Delegation of skilled personnel: mainly in the financial, legal, industrial, technology, & energy sectors.

Founded

1975

HQ

Employees

10.1K+

Website

brunelinternational.net

Sectors

Recruitment & Staffing
Service Providers

Financials

LTM Revenue $1.5B

LTM EBITDA $76.3M

EV

$516M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Brunel International Financials

As of September 2025, Brunel International reported last 12-month revenue of $1.5B and EBITDA of $76.3M.

In the same period, Brunel International generated $316M in LTM gross profit and $29.6M in net income.

See Brunel International valuation multiples based on analyst estimates

Brunel International P&L

In the most recent fiscal year, Brunel International reported revenue of $1.6B and EBITDA of $83.7M.

Brunel International expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Brunel International valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.5B	XXX	$1.6B	XXX	XXX	XXX
Gross Profit	$316M	XXX	$304M	XXX	XXX	XXX
Gross Margin	21%	XXX	19%	XXX	XXX	XXX
EBITDA	$76.3M	XXX	$83.7M	XXX	XXX	XXX
EBITDA Margin	5%	XXX	5%	XXX	XXX	XXX
EBIT	$51.3M	XXX	$60.3M	XXX	XXX	XXX
EBIT Margin	3%	XXX	4%	XXX	XXX	XXX
Net Profit	$29.6M	XXX	$34.5M	XXX	XXX	XXX
Net Margin	2%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	$7.6M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Brunel International including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.5B. EBITDA for the last twelve months was $76.3M. In the most recent fiscal year, Brunel International achieved $1.6B in revenue and $83.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.5B	Analyst estimates available to subscribers	$1.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$316M	Analyst estimates available to subscribers	$304M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	20.9% gross margin	Analyst estimates available to subscribers	19.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$76.3M	Analyst estimates available to subscribers	$83.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	5.0% EBITDA margin	Analyst estimates available to subscribers	5.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$51.3M	Analyst estimates available to subscribers	$60.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.4% EBIT margin	Analyst estimates available to subscribers	3.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$29.6M	Analyst estimates available to subscribers	$34.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.0% net profit margin	Analyst estimates available to subscribers	2.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$7.6M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Brunel International

This financial data table provides comprehensive performance metrics for Brunel International, a company based in Netherlands. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Brunel International generated $1.5B in revenue over the last twelve months.
The company achieved $76.3M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $316M.
Net income over the last twelve months reached $29.6M.

Fiscal Year Performance

In the most recent fiscal year, Brunel International reported $1.6B in total revenue.
Fiscal year EBITDA was $83.7M.
The company maintained a gross profit margin of 19.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.3%.
Net profit margin reached 2.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Brunel International. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Brunel International Stock Performance

Brunel International has current market cap of EUR 401M (or $464M), and EV of EUR 447M (or $516M).

Market Cap Evolution

Brunel International Stock Data

As of October 17, 2025, Brunel International's stock price is EUR 8 (or $9).

See Brunel International trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$516M	$464M	XXX	XXX	XXX	XXX	$0.59

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Brunel International Valuation Multiples

Brunel International's trades at 0.3x EV/Revenue multiple, and 6.2x EV/EBITDA.

See valuation multiples for Brunel International and 15K+ public comps

Brunel International Financial Valuation Multiples

As of October 17, 2025, Brunel International has market cap of $464M and EV of $516M.

Equity research analysts estimate Brunel International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Brunel International has a P/E ratio of 15.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$464M	XXX	$464M	XXX	XXX	XXX
EV (current)	$516M	XXX	$516M	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	0.3x	XXX	XXX	XXX
EV/EBITDA	6.8x	XXX	6.2x	XXX	XXX	XXX
EV/EBIT	10.1x	XXX	8.6x	XXX	XXX	XXX
EV/Gross Profit	1.6x	XXX	n/a	XXX	XXX	XXX
P/E	15.7x	XXX	13.4x	XXX	XXX	XXX
EV/FCF	9.5x	XXX	5.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Brunel International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Brunel International Margins & Growth Rates

Brunel International's last 12 month revenue growth is 4%

Brunel International's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $24K for the same period.

Brunel International's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Brunel International's rule of X is 14% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Brunel International and other 15K+ public comps

Brunel International Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	0%	XXX	XXX	XXX
EBITDA Margin	5%	XXX	5%	XXX	XXX	XXX
EBITDA Growth	15%	XXX	-8%	XXX	XXX	XXX
Rule of 40	9%	XXX	9%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	14%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$24K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	15%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial