Switch theme
Sign up to access all valuation multiples
Brunel International NV is a Dutch staffer & staffing service provider in the flexible labour market. The company offers recruitment & recruitment services in the energy, engineering, automotive, finance, information technology, legal, & pharma industries. The majority segment by revenue, Energy, provides engineers, project management, & consultancy services to oil & gas companies. It operates geographically in the Netherlands, Germany, Switzerland, Australasia, Europe & Africa, the Middle East & India, Asia, & Taylor Hopkinson. The group's activity is around two areas. Consulting services: recruitment, communication & information systems, engineering, management & law consulting. Delegation of skilled personnel: mainly in the financial, legal, industrial, technology, & energy sectors.
1975
12.7K+
LTM Revenue $1.5B
LTM EBITDA $81.7M
$470M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brunel International has a last 12-month revenue of $1.5B and a last 12-month EBITDA of $81.7M.
In the most recent fiscal year, Brunel International achieved revenue of $1.5B and an EBITDA of $79.5M.
Brunel International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brunel International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.5B | XXX | XXX | XXX |
| Gross Profit | $271M | $294M | XXX | XXX | XXX |
| Gross Margin | 19% | 20% | XXX | XXX | XXX |
| EBITDA | $82.0M | $79.5M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 5% | XXX | XXX | XXX |
| Net Profit | $31.6M | $34.0M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | $34.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Brunel International's stock price is EUR 9 (or $10).
Brunel International has current market cap of EUR 454M (or $487M), and EV of EUR 437M (or $470M).
See Brunel International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $470M | $487M | XXX | XXX | XXX | XXX | $0.69 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Brunel International has market cap of $487M and EV of $470M.
Brunel International's trades at 0.3x LTM EV/Revenue multiple, and 5.8x LTM EBITDA.
Analysts estimate Brunel International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Brunel International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $470M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | XXX | XXX |
| P/E | 15.2x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 5.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBrunel International's NTM/LTM revenue growth is 6%
Brunel International's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $18K for the same period.
Over next 12 months, Brunel International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Brunel International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Brunel International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $18K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| Quess Corp | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brunel International acquired XXX companies to date.
Last acquisition by Brunel International was XXXXXXXX, XXXXX XXXXX XXXXXX . Brunel International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Brunel International founded? | Brunel International was founded in 1975. |
| Where is Brunel International headquartered? | Brunel International is headquartered in Netherlands. |
| How many employees does Brunel International have? | As of today, Brunel International has 12.7K+ employees. |
| Is Brunel International publicy listed? | Yes, Brunel International is a public company listed on AMS. |
| What is the stock symbol of Brunel International? | Brunel International trades under BRNL ticker. |
| When did Brunel International go public? | Brunel International went public in 1997. |
| Who are competitors of Brunel International? | Similar companies to Brunel International include e.g. Randstad, Mastech Digital, Freelancer, McMillan Shakespeare. |
| What is the current market cap of Brunel International? | Brunel International's current market cap is $487M |
| What is the current revenue of Brunel International? | Brunel International's last 12-month revenue is $1.5B. |
| What is the current EBITDA of Brunel International? | Brunel International's last 12-month EBITDA is $81.7M. |
| What is the current EV/Revenue multiple of Brunel International? | Current revenue multiple of Brunel International is 0.3x. |
| What is the current EV/EBITDA multiple of Brunel International? | Current EBITDA multiple of Brunel International is 5.8x. |
| What is the current revenue growth of Brunel International? | Brunel International revenue growth between 2023 and 2024 was 3%. |
| Is Brunel International profitable? | Yes, Brunel International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
