🚀 VC round data is live in beta, check it out!
Brunel International Valuation Multiples
Discover revenue and EBITDA valuation multiples for Brunel International and similar public comparables like Pasona Group, Fullcast Holdings, Al Mawarid Manpower, Kelly Services and more.
Brunel International Overview
About Brunel International
Brunel International NV is a Dutch staffer & staffing service provider in the flexible labour market. The company offers recruitment & recruitment services in the energy, engineering, automotive, finance, information technology, legal, & pharma industries. The majority segment by revenue, Energy, provides engineers, project management, & consultancy services to oil & gas companies. It operates geographically in the Netherlands, Germany, Switzerland, Australasia, Europe & Africa, the Middle East & India, Asia, & Taylor Hopkinson. The group's activity is around two areas. Consulting services: recruitment, communication & information systems, engineering, management & law consulting. Delegation of skilled personnel: mainly in the financial, legal, industrial, technology, & energy sectors.
Founded
1975
HQ
Employees
10.1K
Website
Sectors
Financials (LTM)
EV
$491M
Brunel International Financials
Brunel International reported last 12-month revenue of $1B and EBITDA of $75M.
In the same LTM period, Brunel International generated $75M in EBITDA and $24M in net income.
Revenue (LTM)
Brunel International P&L
In the most recent fiscal year, Brunel International reported revenue of $1B and EBITDA of $71M.
Brunel International expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $258M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 18% | XXX | XXX | XXX |
| EBITDA | $75M | XXX | $71M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $24M | XXX | $19M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | — | — | $26M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Brunel International Stock Performance
Brunel International has current market cap of $414M, and enterprise value of $491M.
Market Cap Evolution
Brunel International's stock price is $8.22.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $491M | $414M | 1.8% | XXX | XXX | XXX | $0.38 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialBrunel International Valuation Multiples
Brunel International trades at 0.3x EV/Revenue multiple, and 6.5x EV/EBITDA.
EV / Revenue (LTM)
Brunel International Financial Valuation Multiples
As of April 17, 2026, Brunel International has market cap of $414M and EV of $491M.
Equity research analysts estimate Brunel International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brunel International has a P/E ratio of 16.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $414M | XXX | $414M | XXX | XXX | XXX |
| EV (current) | $491M | XXX | $491M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | 6.9x | XXX | XXX | XXX |
| EV/EBIT | 12.2x | XXX | 15.6x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.9x | XXX | XXX | XXX |
| P/E | 16.9x | XXX | 21.6x | XXX | XXX | XXX |
| EV/FCF | 31.4x | XXX | 20.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Brunel International Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Brunel International Margins & Growth Rates
Brunel International's revenue in the last 12 month grew by 5%.
Brunel International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Brunel International's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brunel International's rule of X is 18% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Brunel International Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | 19% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 10% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Brunel International Public Comps
See public comps and valuation multiples for other Recruitment & Staffing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Pasona Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Fullcast Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Al Mawarid Manpower | XXX | XXX | XXX | XXX | XXX | XXX |
| Kelly Services | XXX | XXX | XXX | XXX | XXX | XXX |
| Tamkeen HR | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brunel International M&A Activity
Brunel International acquired XXX companies to date.
Last acquisition by Brunel International was on XXXXXXXX, XXXXX. Brunel International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Brunel International
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialBrunel International Investment Activity
Brunel International invested in XXX companies to date.
Brunel International made its latest investment on XXXXXXXX, XXXXX. Brunel International invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Brunel International
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Brunel International
| When was Brunel International founded? | Brunel International was founded in 1975. |
| Where is Brunel International headquartered? | Brunel International is headquartered in Netherlands. |
| How many employees does Brunel International have? | As of today, Brunel International has over 10K employees. |
| Is Brunel International publicly listed? | Yes, Brunel International is a public company listed on Euronext Amsterdam. |
| What is the stock symbol of Brunel International? | Brunel International trades under BRNL ticker. |
| When did Brunel International go public? | Brunel International went public in 1997. |
| Who are competitors of Brunel International? | Brunel International main competitors are Pasona Group, Fullcast Holdings, Al Mawarid Manpower, Kelly Services. |
| What is the current market cap of Brunel International? | Brunel International's current market cap is $414M. |
| What is the current revenue of Brunel International? | Brunel International's last 12 months revenue is $1B. |
| What is the current revenue growth of Brunel International? | Brunel International revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Brunel International? | Current revenue multiple of Brunel International is 0.3x. |
| Is Brunel International profitable? | Yes, Brunel International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Brunel International? | Brunel International's last 12 months EBITDA is $75M. |
| What is Brunel International's EBITDA margin? | Brunel International's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Brunel International? | Current EBITDA multiple of Brunel International is 6.5x. |
| What is the current FCF of Brunel International? | Brunel International's last 12 months FCF is $16M. |
| What is Brunel International's FCF margin? | Brunel International's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Brunel International? | Current FCF multiple of Brunel International is 31.4x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.