📣 VC round data is live. Check it out!

Brunel International Valuation Multiples

Discover revenue and EBITDA valuation multiples for Brunel International and similar public comparables like Kelly Services, Pasona Group, Quhuo, Al Mawarid Manpower and more.

Brunel International Overview

About Brunel International

Brunel International NV is a Dutch staffer & staffing service provider in the flexible labour market. The company offers recruitment & recruitment services in the energy, engineering, automotive, finance, information technology, legal, & pharma industries. The majority segment by revenue, Energy, provides engineers, project management, & consultancy services to oil & gas companies. It operates geographically in the Netherlands, Germany, Switzerland, Australasia, Europe & Africa, the Middle East & India, Asia, & Taylor Hopkinson. The group's activity is around two areas. Consulting services: recruitment, communication & information systems, engineering, management & law consulting. Delegation of skilled personnel: mainly in the financial, legal, industrial, technology, & energy sectors.


Founded

1975

HQ

Netherlands

Employees

10.1K

Financials (LTM)

Revenue: $1B
EBITDA: $66M

EV

$496M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Brunel International Financials

Brunel International reported last 12-month revenue of $1B and EBITDA of $66M.

In the same LTM period, Brunel International generated $255M in gross profit, $66M in EBITDA, and $13M in net income.

Revenue (LTM)


Brunel International P&L

In the most recent fiscal year, Brunel International reported revenue of $1B and EBITDA of $55M.

Brunel International is profitable as of last fiscal year, with gross margin of 18%, EBITDA margin of 4%, and net margin of 0%.

See analyst estimates for Brunel International
LTMLast FY202320242025202620272028
Revenue$1B$1B$2B$2B$1B
Gross Profit$255M$254M$319M$307M$254M
Gross Margin18%18%21%19%18%
EBITDA$66M$55M$89M$84M$52M
EBITDA Margin5%4%6%5%4%
EBIT Margin3%2%4%4%1%
Net Profit$13M$4M$37M$35M$4M
Net Margin1%0%2%2%0%
Net Debt-$25M---

Financial data powered by Morningstar, Inc.

Brunel International Stock Performance

Brunel International has current market cap of $420M, and enterprise value of $496M.

Market Cap Evolution


Brunel International's stock price is $8.35.

Brunel International share price decreased by 19.2% in the last year.

Brunel International has an EPS (earnings per share) of $0.07.

See more trading valuation data for Brunel International
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$496M$420M0.0%-7.3%-19.2%$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Brunel International Valuation Multiples

Brunel International trades at 0.3x EV/Revenue multiple, and 7.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Brunel International

EV / Revenue (LTM)


Brunel International Financial Valuation Multiples

As of June 1, 2026, Brunel International has market cap of $420M and EV of $496M.

Brunel International has a P/E ratio of 31.4x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.3x0.3x0.3x
EV/EBITDA7.5x9.1x5.6x5.9x9.6x
EV/EBIT12.9x17.4x7.6x8.2x24.7x
EV/Gross Profit1.9x2.0x1.6x1.6x2.0x
P/E31.4x118.0x11.4x12.1x118.0x
EV/FCF26.8x20.8x(106.4x)4.9x20.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Brunel International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Brunel International Margins & Growth Rates

Brunel International grew revenue by 2% and EBITDA by 49% in the last fiscal year.

In the most recent fiscal year, Brunel International reported gross margin of 18%, EBITDA margin of 4%, and net margin of 0%.

See estimated margins and future growth rates for Brunel International

Brunel International Margins

Last FY202420252026202720282029
Gross Margin18%19%18%17%
EBITDA Margin4%5%4%6%
EBIT Margin2%4%1%4%
Net Margin0%2%0%2%
FCF Margin2%6%2%2%

Brunel International Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%3%(11%)3%
Gross Profit Growth(0%)(4%)(17%)(0%)
EBITDA Growth49%(5%)(39%)58%
EBIT Growth84%(7%)(67%)162%
Net Profit Growth772%(6%)(90%)772%
FCF Growth32%(2252%)(76%)32%

Data powered by FactSet, Inc. and Morningstar, Inc.

Brunel International Operational KPIs

Brunel International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Brunel International's Rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Brunel International's Rule of X is 12% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Brunel International
LTMLast FY202320242025202620272028
Rule of 408%8%---
Bessemer Rule of X13%12%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
G&A Expenses to Revenue-0%-0%0%
Opex to Revenue-16%16%15%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Brunel International Competitors

Brunel International competitors include Kelly Services, Pasona Group, Quhuo, Al Mawarid Manpower, Fullcast Holdings, PageGroup, Tamkeen HR, En, Altech and SThree.

Most Brunel International public comparables operate across Recruitment & Staffing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Kelly Services0.1x0.1x5.4x5.8x
Pasona Group0.0x-(5.5x)-
Quhuo----
Al Mawarid Manpower0.8x-12.9x-
Fullcast Holdings0.6x0.5x5.3x5.1x
PageGroup0.3x0.3x5.7x5.7x
Tamkeen HR1.0x-6.7x-
En0.4x0.5x2.0x4.1x

This data is available for Pro users. Sign up to see all Brunel International competitors and their valuation data.

Start Free Trial

Brunel International M&A Activity

Brunel International has acquired 4 companies to date.

Last acquisition by Brunel International was on January 1st 2024. Brunel International acquired Advance Careers for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Brunel International

Advance Careers
Taylor Hopkinson
Celsium Ltd.
SES Labour Solutions
Description
Advance Careers is a Sydney-based recruitment agency specializing in sustainability, renewable energy, and energy transition roles. The firm places professionals in positions across Australia for clients in solar, wind, hydrogen, and clean tech sectors.
Taylor Hopkinson is a London-headquartered recruitment firm dedicated to the renewable energy sector. The company places professionals in onshore wind, solar, energy storage, and hydrogen projects across Europe, North America, and Asia-Pacific. Taylor Hopkinson provides executive search, contract staffing, and market intelligence to developers like Ørsted and Vestas.
Celsium Ltd. is a London-based provider of global employee relocation services. It supports organizations moving staff to and from locations worldwide, handling immigration, housing, and logistics for international assignments.
Perth-based SES Labour Solutions recruits and supplies blue-collar workers to mining, oil & gas, and construction projects throughout Western Australia. The agency provides labour hire, permanent placement, and FIFO rosters, supporting major operators with skilled tradespeople, operators, and safety personnel.
HQ CountryAustraliaUnited KingdomUnited KingdomAustralia
HQ City
Melbourne
Glasgow
Birmingham
Gold Coast
Deal Date1 Jan 20248 Dec 20214 Dec 20175 Sep 2017
Valuationundisclosed$67Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Brunel International acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Brunel International

When was Brunel International founded?Brunel International was founded in 1975.
Where is Brunel International headquartered?Brunel International is headquartered in Netherlands.
How many employees does Brunel International have?As of today, Brunel International has over 10K employees.
Is Brunel International publicly listed?Yes, Brunel International is a public company listed on Euronext Amsterdam.
What is the stock symbol of Brunel International?Brunel International trades under BRNL ticker.
When did Brunel International go public?Brunel International went public in 1997.
Who are competitors of Brunel International?Brunel International main competitors include Kelly Services, Pasona Group, Quhuo, Al Mawarid Manpower, Fullcast Holdings, PageGroup, Tamkeen HR, En, Altech, SThree.
What is the current market cap of Brunel International?Brunel International's current market cap is $420M.
What is the current revenue of Brunel International?Brunel International's last 12 months revenue is $1B.
What is the current revenue growth of Brunel International?Brunel International revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Brunel International?Current revenue multiple of Brunel International is 0.3x.
What is the current EBITDA of Brunel International?Brunel International's last 12 months EBITDA is $66M.
What is Brunel International's EBITDA margin?Brunel International's last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Brunel International?Current EBITDA multiple of Brunel International is 7.5x.
What is the current FCF of Brunel International?Brunel International's last 12 months FCF is $18M.
What is Brunel International's FCF margin?Brunel International's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of Brunel International?Current FCF multiple of Brunel International is 26.8x.
How many companies Brunel International has acquired to date?As of June 2026, Brunel International has acquired 4 companies.
What was the largest acquisition by Brunel International?$67M acquisition of Taylor Hopkinson on 8th December 2021 was the largest M&A Brunel International has done to date.
What companies Brunel International acquired?Brunel International acquired Taylor Hopkinson, SES Labour Solutions, Celsium Ltd., and Advance Careers.
In how many companies Brunel International has invested to date?Brunel International hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Brunel International

Lists including Brunel International

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial