Switch theme
Sign up to access all valuation multiples
Brunel International NV is a Dutch staffer & staffing service provider in the flexible labour market. The company offers recruitment & recruitment services in the energy, engineering, automotive, finance, information technology, legal, & pharma industries. The majority segment by revenue, Energy, provides engineers, project management, & consultancy services to oil & gas companies. It operates geographically in the Netherlands, Germany, Switzerland, Australasia, Europe & Africa, the Middle East & India, Asia, & Taylor Hopkinson. The group's activity is around two areas. Consulting services: recruitment, communication & information systems, engineering, management & law consulting. Delegation of skilled personnel: mainly in the financial, legal, industrial, technology, & energy sectors.
1975
10.1K+
LTM Revenue $1.5B
LTM EBITDA $81.9M
$556M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brunel International has a last 12-month revenue (LTM) of $1.5B and a last 12-month EBITDA of $81.9M.
In the most recent fiscal year, Brunel International achieved revenue of $1.5B and an EBITDA of $81.3M.
Brunel International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brunel International valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $304M | XXX | $296M | XXX | XXX | XXX |
| Gross Margin | 20% | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $81.9M | XXX | $81.3M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $57.2M | XXX | $58.6M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $34.6M | XXX | $33.5M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $7.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Brunel International's stock price is EUR 9 (or $10).
Brunel International has current market cap of EUR 455M (or $511M), and EV of EUR 495M (or $556M).
See Brunel International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $556M | $511M | XXX | XXX | XXX | XXX | $0.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Brunel International has market cap of $511M and EV of $556M.
Brunel International's trades at 0.4x EV/Revenue multiple, and 6.8x EV/EBITDA.
Equity research analysts estimate Brunel International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brunel International has a P/E ratio of 14.8x.
See valuation multiples for Brunel International and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $511M | XXX | $511M | XXX | XXX | XXX |
| EV (current) | $556M | XXX | $556M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 9.7x | XXX | 9.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.8x | XXX | 15.2x | XXX | XXX | XXX |
| EV/FCF | 7.4x | XXX | 5.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrunel International's last 12 month revenue growth is 3%
Brunel International's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $24K for the same period.
Brunel International's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brunel International's rule of X is 14% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Brunel International and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 9% | XXX | 9% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 14% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $24K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| Quess Corp | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brunel International acquired XXX companies to date.
Last acquisition by Brunel International was XXXXXXXX, XXXXX XXXXX XXXXXX . Brunel International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Brunel International founded? | Brunel International was founded in 1975. |
| Where is Brunel International headquartered? | Brunel International is headquartered in Netherlands. |
| How many employees does Brunel International have? | As of today, Brunel International has 10.1K+ employees. |
| Is Brunel International publicy listed? | Yes, Brunel International is a public company listed on AMS. |
| What is the stock symbol of Brunel International? | Brunel International trades under BRNL ticker. |
| When did Brunel International go public? | Brunel International went public in 1997. |
| Who are competitors of Brunel International? | Similar companies to Brunel International include e.g. Randstad, Mastech Digital, Freelancer, McMillan Shakespeare. |
| What is the current market cap of Brunel International? | Brunel International's current market cap is $511M |
| What is the current revenue of Brunel International? | Brunel International's last 12 months revenue is $1.5B. |
| What is the current revenue growth of Brunel International? | Brunel International revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Brunel International? | Current revenue multiple of Brunel International is 0.4x. |
| Is Brunel International profitable? | Yes, Brunel International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Brunel International? | Brunel International's last 12 months EBITDA is $81.9M. |
| What is Brunel International's EBITDA margin? | Brunel International's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Brunel International? | Current EBITDA multiple of Brunel International is 6.8x. |
| What is the current FCF of Brunel International? | Brunel International's last 12 months FCF is $75.0M. |
| What is Brunel International's FCF margin? | Brunel International's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Brunel International? | Current FCF multiple of Brunel International is 7.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
