Maoyan Entertainment - Public Comps and Valuation Multiples

Maoyan Entertainment Overview

About Maoyan Entertainment

Maoyan Entertainment is a China-based company that mainly operates an Internet-empowered entertainment service platform. The company operates in three segments. The Online Entertainment Ticketing Services segment offers online ticketing services for comprehensive entertainment formats, such as movies and entertainment events. The Entertainment Content Services segment operates an integrated platform to provide entertainment content services, ranging from distribution, and promotion to production, for various entertainment formats including movies, TV series, variety shows, and entertainment events. The Advertising Services and Others segment serves advertisers in both the entertainment industry and other industries including automobile, electronics, and consumer products.

Founded

2017

HQ

Employees

896

Website

maoyan.com

Sectors

Events
Vertical Marketplaces
Consumer Marketplaces
EventTech

Financials

LTM Revenue $725M

LTM EBITDA $104M

EV

$764M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Maoyan Entertainment Financials

As of November 2025, Maoyan Entertainment reported last 12-month revenue of $725M and EBITDA of $104M.

In the same period, Maoyan Entertainment generated $296M in LTM gross profit and $74.5M in net income.

See Maoyan Entertainment valuation multiples based on analyst estimates

Maoyan Entertainment P&L

In the most recent fiscal year, Maoyan Entertainment reported revenue of $524M and EBITDA of $56.2M.

Maoyan Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Maoyan Entertainment valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$725M	XXX	$524M	XXX	XXX	XXX
Gross Profit	$296M	XXX	$209M	XXX	XXX	XXX
Gross Margin	41%	XXX	40%	XXX	XXX	XXX
EBITDA	$104M	XXX	$56.2M	XXX	XXX	XXX
EBITDA Margin	14%	XXX	11%	XXX	XXX	XXX
EBIT	$80.5M	XXX	$47.0M	XXX	XXX	XXX
EBIT Margin	11%	XXX	9%	XXX	XXX	XXX
Net Profit	$74.5M	XXX	$23.4M	XXX	XXX	XXX
Net Margin	10%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Maoyan Entertainment including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $725M. EBITDA for the last twelve months was $104M. In the most recent fiscal year, Maoyan Entertainment achieved $524M in revenue and $56.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$725M	Analyst estimates available to subscribers	$524M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$296M	Analyst estimates available to subscribers	$209M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	40.8% gross margin	Analyst estimates available to subscribers	39.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$104M	Analyst estimates available to subscribers	$56.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.4% EBITDA margin	Analyst estimates available to subscribers	10.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$80.5M	Analyst estimates available to subscribers	$47.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.1% EBIT margin	Analyst estimates available to subscribers	9.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$74.5M	Analyst estimates available to subscribers	$23.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.3% net profit margin	Analyst estimates available to subscribers	4.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Maoyan Entertainment

This financial data table provides comprehensive performance metrics for Maoyan Entertainment, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Maoyan Entertainment generated $725M in revenue over the last twelve months.
The company achieved $104M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $296M.
Net income over the last twelve months reached $74.5M.

Fiscal Year Performance

In the most recent fiscal year, Maoyan Entertainment reported $524M in total revenue.
Fiscal year EBITDA was $56.2M.
The company maintained a gross profit margin of 39.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 10.7%.
Net profit margin reached 4.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Maoyan Entertainment. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Maoyan Entertainment Stock Performance

Maoyan Entertainment has current market cap of HKD 8.4B (or $1.1B), and EV of HKD 6.0B (or $764M).

Market Cap Evolution

Maoyan Entertainment Stock Data

As of December 12, 2025, Maoyan Entertainment's stock price is HKD 7 (or $1).

See Maoyan Entertainment trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$764M	$1.1B	XXX	XXX	XXX	XXX	$0.06

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Maoyan Entertainment Valuation Multiples

Maoyan Entertainment's trades at 1.5x EV/Revenue multiple, and 13.6x EV/EBITDA.

See valuation multiples for Maoyan Entertainment and 15K+ public comps

Maoyan Entertainment Financial Valuation Multiples

As of December 12, 2025, Maoyan Entertainment has market cap of $1.1B and EV of $764M.

Equity research analysts estimate Maoyan Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Maoyan Entertainment has a P/E ratio of 15.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV (current)	$764M	XXX	$764M	XXX	XXX	XXX
EV/Revenue	1.2x	XXX	1.5x	XXX	XXX	XXX
EV/EBITDA	8.1x	XXX	13.6x	XXX	XXX	XXX
EV/EBIT	10.5x	XXX	16.3x	XXX	XXX	XXX
EV/Gross Profit	2.8x	XXX	n/a	XXX	XXX	XXX
P/E	15.9x	XXX	45.9x	XXX	XXX	XXX
EV/FCF	-111.9x	XXX	-6.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Maoyan Entertainment Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Maoyan Entertainment Margins & Growth Rates

Maoyan Entertainment's last 12 month revenue growth is 9%

Maoyan Entertainment's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.

Maoyan Entertainment's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Maoyan Entertainment's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Maoyan Entertainment and other 15K+ public comps

Maoyan Entertainment Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	17%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	11%	XXX	XXX	XXX
EBITDA Growth	25%	XXX	-23%	XXX	XXX	XXX
Rule of 40	36%	XXX	19%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	36%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	23%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	31%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial