Switch theme
Sign up to access all valuation multiples
Maoyan Entertainment is a China-based company that mainly operates an Internet-empowered entertainment service platform. The company operates in three segments. The Online Entertainment Ticketing Services segment offers online ticketing services for comprehensive entertainment formats, such as movies and entertainment events. The Entertainment Content Services segment operates an integrated platform to provide entertainment content services, ranging from distribution, and promotion to production, for various entertainment formats including movies, TV series, variety shows, and entertainment events. The Advertising Services and Others segment serves advertisers in both the entertainment industry and other industries including automobile, electronics, and consumer products.
2017
872
LTM Revenue $635M
LTM EBITDA $75.7M
$734M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Maoyan Entertainment has a last 12-month revenue of $635M and a last 12-month EBITDA of $75.7M.
In the most recent fiscal year, Maoyan Entertainment achieved revenue of $612M and an EBITDA of $165M.
Maoyan Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Maoyan Entertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $298M | $612M | XXX | XXX | XXX |
| Gross Profit | $237M | $131M | XXX | XXX | XXX |
| Gross Margin | 79% | 21% | XXX | XXX | XXX |
| EBITDA | $44.7M | $165M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 27% | XXX | XXX | XXX |
| Net Profit | $47.4M | $13.5M | XXX | XXX | XXX |
| Net Margin | 16% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Maoyan Entertainment's stock price is HKD 7 (or $1).
Maoyan Entertainment has current market cap of HKD 7.9B (or $1.0B), and EV of HKD 5.7B (or $734M).
See Maoyan Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $734M | $1.0B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Maoyan Entertainment has market cap of $1.0B and EV of $734M.
Maoyan Entertainment's trades at 1.2x LTM EV/Revenue multiple, and 10.4x LTM EBITDA.
Analysts estimate Maoyan Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Maoyan Entertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $734M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 4.5x | XXX | XXX | XXX |
| P/E | 8.6x | XXX | XXX | XXX |
| P/E/Growth | -2.9x | XXX | XXX | XXX |
| EV/FCF | 3.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMaoyan Entertainment's NTM/LTM revenue growth is 16%
Maoyan Entertainment's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Maoyan Entertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Maoyan Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Maoyan Entertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 105% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 268% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 43% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Grand Prix International | XXX | XXX | XXX | XXX | XXX | XXX |
| Miss Grand International | XXX | XXX | XXX | XXX | XXX | XXX |
| FC Copenhagen | XXX | XXX | XXX | XXX | XXX | XXX |
| CTS Eventim | XXX | XXX | XXX | XXX | XXX | XXX |
| Highlight Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Maoyan Entertainment acquired XXX companies to date.
Last acquisition by Maoyan Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . Maoyan Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Maoyan Entertainment founded? | Maoyan Entertainment was founded in 2017. |
| Where is Maoyan Entertainment headquartered? | Maoyan Entertainment is headquartered in Hong Kong. |
| How many employees does Maoyan Entertainment have? | As of today, Maoyan Entertainment has 872 employees. |
| Who is the CEO of Maoyan Entertainment? | Maoyan Entertainment's CEO is Mr. Zhihao Zheng. |
| Is Maoyan Entertainment publicy listed? | Yes, Maoyan Entertainment is a public company listed on HKG. |
| What is the stock symbol of Maoyan Entertainment? | Maoyan Entertainment trades under 01896 ticker. |
| When did Maoyan Entertainment go public? | Maoyan Entertainment went public in 2019. |
| Who are competitors of Maoyan Entertainment? | Similar companies to Maoyan Entertainment include e.g. Grand Prix International, Miss Grand International, FC Copenhagen, CTS Eventim. |
| What is the current market cap of Maoyan Entertainment? | Maoyan Entertainment's current market cap is $1.0B |
| What is the current revenue of Maoyan Entertainment? | Maoyan Entertainment's last 12-month revenue is $635M. |
| What is the current EBITDA of Maoyan Entertainment? | Maoyan Entertainment's last 12-month EBITDA is $75.7M. |
| What is the current EV/Revenue multiple of Maoyan Entertainment? | Current revenue multiple of Maoyan Entertainment is 1.2x. |
| What is the current EV/EBITDA multiple of Maoyan Entertainment? | Current EBITDA multiple of Maoyan Entertainment is 10.4x. |
| What is the current revenue growth of Maoyan Entertainment? | Maoyan Entertainment revenue growth between 2023 and 2024 was 105%. |
| Is Maoyan Entertainment profitable? | Yes, Maoyan Entertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
