Switch theme
Sign up to access all valuation multiples
Maoyan Entertainment is a China-based company that mainly operates an Internet-empowered entertainment service platform. The company operates in three segments. The Online Entertainment Ticketing Services segment offers online ticketing services for comprehensive entertainment formats, such as movies and entertainment events. The Entertainment Content Services segment operates an integrated platform to provide entertainment content services, ranging from distribution, and promotion to production, for various entertainment formats including movies, TV series, variety shows, and entertainment events. The Advertising Services and Others segment serves advertisers in both the entertainment industry and other industries including automobile, electronics, and consumer products.
2017
896
LTM Revenue $670M
LTM EBITDA $91.6M
$881M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Maoyan Entertainment has a last 12-month revenue (LTM) of $670M and a last 12-month EBITDA of $91.6M.
In the most recent fiscal year, Maoyan Entertainment achieved revenue of $520M and an EBITDA of $55.7M.
Maoyan Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Maoyan Entertainment valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $670M | XXX | $520M | XXX | XXX | XXX |
| Gross Profit | $287M | XXX | $207M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $91.6M | XXX | $55.7M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $74.7M | XXX | $46.6M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $61.7M | XXX | $23.2M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, Maoyan Entertainment's stock price is HKD 8 (or $1).
Maoyan Entertainment has current market cap of HKD 9.1B (or $1.2B), and EV of HKD 6.9B (or $881M).
See Maoyan Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $881M | $1.2B | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, Maoyan Entertainment has market cap of $1.2B and EV of $881M.
Maoyan Entertainment's trades at 1.7x EV/Revenue multiple, and 15.8x EV/EBITDA.
Equity research analysts estimate Maoyan Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Maoyan Entertainment has a P/E ratio of 20.6x.
See valuation multiples for Maoyan Entertainment and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $881M | XXX | $881M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | 15.8x | XXX | XXX | XXX |
| EV/EBIT | 12.9x | XXX | 18.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.6x | XXX | 50.2x | XXX | XXX | XXX |
| EV/FCF | -108.8x | XXX | -8.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMaoyan Entertainment's last 12 month revenue growth is 12%
Maoyan Entertainment's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Maoyan Entertainment's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Maoyan Entertainment's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Maoyan Entertainment and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 48% | XXX | -16% | XXX | XXX | XXX |
| Rule of 40 | 38% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Grand Prix International | XXX | XXX | XXX | XXX | XXX | XXX |
| Miss Grand International | XXX | XXX | XXX | XXX | XXX | XXX |
| FC Copenhagen | XXX | XXX | XXX | XXX | XXX | XXX |
| CTS Eventim | XXX | XXX | XXX | XXX | XXX | XXX |
| Highlight Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Maoyan Entertainment acquired XXX companies to date.
Last acquisition by Maoyan Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . Maoyan Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Maoyan Entertainment founded? | Maoyan Entertainment was founded in 2017. |
| Where is Maoyan Entertainment headquartered? | Maoyan Entertainment is headquartered in Hong Kong. |
| How many employees does Maoyan Entertainment have? | As of today, Maoyan Entertainment has 896 employees. |
| Who is the CEO of Maoyan Entertainment? | Maoyan Entertainment's CEO is Mr. Zhihao Zheng. |
| Is Maoyan Entertainment publicy listed? | Yes, Maoyan Entertainment is a public company listed on HKG. |
| What is the stock symbol of Maoyan Entertainment? | Maoyan Entertainment trades under 01896 ticker. |
| When did Maoyan Entertainment go public? | Maoyan Entertainment went public in 2019. |
| Who are competitors of Maoyan Entertainment? | Similar companies to Maoyan Entertainment include e.g. Grand Prix International, Miss Grand International, FC Copenhagen, CTS Eventim. |
| What is the current market cap of Maoyan Entertainment? | Maoyan Entertainment's current market cap is $1.2B |
| What is the current revenue of Maoyan Entertainment? | Maoyan Entertainment's last 12 months revenue is $670M. |
| What is the current revenue growth of Maoyan Entertainment? | Maoyan Entertainment revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Maoyan Entertainment? | Current revenue multiple of Maoyan Entertainment is 1.4x. |
| Is Maoyan Entertainment profitable? | Yes, Maoyan Entertainment is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Maoyan Entertainment? | Maoyan Entertainment's last 12 months EBITDA is $91.6M. |
| What is Maoyan Entertainment's EBITDA margin? | Maoyan Entertainment's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Maoyan Entertainment? | Current EBITDA multiple of Maoyan Entertainment is 10.5x. |
| What is the current FCF of Maoyan Entertainment? | Maoyan Entertainment's last 12 months FCF is -$8.9M. |
| What is Maoyan Entertainment's FCF margin? | Maoyan Entertainment's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Maoyan Entertainment? | Current FCF multiple of Maoyan Entertainment is -108.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
