Switch theme
Sign up to access all valuation multiples
Trainline PLC is an independent rail and coach travel platform selling rail and coach tickets to millions of travellers worldwide, enabling them to seamlessly search, book, and manage their journeys all in one place via its website and mobile app. The company's segment includes UK Consumer; International Consumer and Trainline Solutions. It generates maximum revenue from the UK Consumer segment.
2019
1.0K+
LTM Revenue $597M
LTM EBITDA $217M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Trainline has a last 12-month revenue (LTM) of $597M and a last 12-month EBITDA of $217M.
In the most recent fiscal year, Trainline achieved revenue of $594M and an EBITDA of $177M.
Trainline expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Trainline valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $597M | XXX | $594M | XXX | XXX | XXX |
| Gross Profit | $477M | XXX | $473M | XXX | XXX | XXX |
| Gross Margin | 80% | XXX | 80% | XXX | XXX | XXX |
| EBITDA | $217M | XXX | $177M | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | 30% | XXX | XXX | XXX |
| EBIT | $157M | XXX | $115M | XXX | XXX | XXX |
| EBIT Margin | 26% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $114M | XXX | $78.4M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $99.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Trainline's stock price is GBP 3 (or $4).
Trainline has current market cap of GBP 1.1B (or $1.5B), and EV of GBP 1.2B (or $1.6B).
See Trainline trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.5B | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Trainline has market cap of $1.5B and EV of $1.6B.
Trainline's trades at 2.8x EV/Revenue multiple, and 9.6x EV/EBITDA.
Equity research analysts estimate Trainline's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Trainline has a P/E ratio of 13.2x.
See valuation multiples for Trainline and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | 9.6x | XXX | XXX | XXX |
| EV/EBIT | 10.3x | XXX | 15.0x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.2x | XXX | 20.8x | XXX | XXX | XXX |
| EV/FCF | 12.2x | XXX | 12.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTrainline's last 12 month revenue growth is 3%
Trainline's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.3M for the same period.
Trainline's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Trainline's rule of X is 44% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Trainline and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 19% | XXX | XXX | XXX |
| Rule of 40 | 32% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 44% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Trainline acquired XXX companies to date.
Last acquisition by Trainline was XXXXXXXX, XXXXX XXXXX XXXXXX . Trainline acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Trainline founded? | Trainline was founded in 2019. |
| Where is Trainline headquartered? | Trainline is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Trainline have? | As of today, Trainline has 1.0K+ employees. |
| Who is the CEO of Trainline? | Trainline's CEO is Mr. Jody Ford. |
| Is Trainline publicy listed? | Yes, Trainline is a public company listed on LON. |
| What is the stock symbol of Trainline? | Trainline trades under TRN ticker. |
| When did Trainline go public? | Trainline went public in 2019. |
| Who are competitors of Trainline? | Similar companies to Trainline include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Trainline? | Trainline's current market cap is $1.5B |
| What is the current revenue of Trainline? | Trainline's last 12 months revenue is $597M. |
| What is the current revenue growth of Trainline? | Trainline revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Trainline? | Current revenue multiple of Trainline is 2.7x. |
| Is Trainline profitable? | Yes, Trainline is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Trainline? | Trainline's last 12 months EBITDA is $217M. |
| What is Trainline's EBITDA margin? | Trainline's last 12 months EBITDA margin is 36%. |
| What is the current EV/EBITDA multiple of Trainline? | Current EBITDA multiple of Trainline is 7.5x. |
| What is the current FCF of Trainline? | Trainline's last 12 months FCF is $133M. |
| What is Trainline's FCF margin? | Trainline's last 12 months FCF margin is 22%. |
| What is the current EV/FCF multiple of Trainline? | Current FCF multiple of Trainline is 12.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
