Switch theme
Sign up to access all valuation multiples
Trainline PLC is an independent rail and coach travel platform selling rail and coach tickets to millions of travellers worldwide, enabling them to seamlessly search, book, and manage their journeys all in one place via its website and mobile app. The company's segment includes UK Consumer; International Consumer and Trainline Solutions. It generates maximum revenue from the UK Consumer segment.
2019
1.0K+
LTM Revenue $572M
LTM EBITDA $204M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Trainline has a last 12-month revenue of $572M and a last 12-month EBITDA of $204M.
In the most recent fiscal year, Trainline achieved revenue of $511M and an EBITDA of $126M.
Trainline expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Trainline valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $421M | $511M | XXX | XXX | XXX |
| Gross Profit | $197M | $325M | XXX | XXX | XXX |
| Gross Margin | 47% | 64% | XXX | XXX | XXX |
| EBITDA | $94.7M | $126M | XXX | XXX | XXX |
| EBITDA Margin | 22% | 25% | XXX | XXX | XXX |
| Net Profit | -$15.3M | $27.3M | XXX | XXX | XXX |
| Net Margin | -4% | 5% | XXX | XXX | XXX |
| Net Debt | $86.8M | $105M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Trainline's stock price is GBP 3 (or $4).
Trainline has current market cap of GBP 1.2B (or $1.5B), and EV of GBP 1.2B (or $1.5B).
See Trainline trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.5B | XXX | XXX | XXX | XXX | $0.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Trainline has market cap of $1.5B and EV of $1.5B.
Trainline's trades at 2.7x LTM EV/Revenue multiple, and 7.5x LTM EBITDA.
Analysts estimate Trainline's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Trainline and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | XXX | XXX |
| P/E | 15.4x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 11.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTrainline's NTM/LTM revenue growth is 5%
Trainline's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Trainline's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Trainline's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Trainline and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 63% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 63% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Trainline acquired XXX companies to date.
Last acquisition by Trainline was XXXXXXXX, XXXXX XXXXX XXXXXX . Trainline acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Trainline founded? | Trainline was founded in 2019. |
| Where is Trainline headquartered? | Trainline is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Trainline have? | As of today, Trainline has 1.0K+ employees. |
| Who is the CEO of Trainline? | Trainline's CEO is Mr. Jody Ford. |
| Is Trainline publicy listed? | Yes, Trainline is a public company listed on LON. |
| What is the stock symbol of Trainline? | Trainline trades under TRN ticker. |
| When did Trainline go public? | Trainline went public in 2019. |
| Who are competitors of Trainline? | Similar companies to Trainline include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Trainline? | Trainline's current market cap is $1.5B |
| What is the current revenue of Trainline? | Trainline's last 12-month revenue is $572M. |
| What is the current EBITDA of Trainline? | Trainline's last 12-month EBITDA is $204M. |
| What is the current EV/Revenue multiple of Trainline? | Current revenue multiple of Trainline is 2.7x. |
| What is the current EV/EBITDA multiple of Trainline? | Current EBITDA multiple of Trainline is 7.5x. |
| What is the current revenue growth of Trainline? | Trainline revenue growth between 2023 and 2024 was 21%. |
| Is Trainline profitable? | Yes, Trainline is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
