EaseMyTrip - Public Comps and Valuation Multiples

EaseMyTrip Overview

About EaseMyTrip

Easy Trip Planners Ltd operates as an online travel agency in India. It offers a range of travel products and services and end-to-end travel solutions including airline tickets, rail tickets, bus tickets, taxis, holiday packages, hotels, and other value-added services such as travel insurance. Easy Trip offers a range of online traveling services through its website and Ease My Trip android and iOS mobile app. Its reportable segments are; Air Ticketing: Hotels Packages: and Others. The maximum revenue for the company is generated from its Air Passage segment which provides the facility to book and service international and domestic air tickets to the ultimate consumer through B2C (Business To Consumer) and B2B2C (Business to Business to Consumer) channels.

Founded

2008

HQ

Employees

1.4K+

Website

easemytrip.com

Sectors

Travel Services
Online Travel
Vertical Marketplaces
TravelTech
Service Providers

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$507M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

EaseMyTrip Financials

EaseMyTrip has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, EaseMyTrip achieved revenue of $68.6M and an EBITDA of $18.0M.

EaseMyTrip expects next 12-month revenue of XXX and NTM EBITDA of XXX

See EaseMyTrip valuation multiples based on analyst estimates

EaseMyTrip P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$52.1M	$68.6M	XXX	XXX	XXX
Gross Profit	$27.3M	$50.8M	XXX	XXX	XXX
Gross Margin	52%	74%	XXX	XXX	XXX
EBITDA	$22.1M	$18.0M	XXX	XXX	XXX
EBITDA Margin	42%	26%	XXX	XXX	XXX
Net Profit	$12.3M	$15.6M	XXX	XXX	XXX
Net Margin	24%	23%	XXX	XXX	XXX
Net Debt	$1.6M	$6.2M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

EaseMyTrip Stock Performance

As of April 15, 2025, EaseMyTrip's stock price is INR 13 (or $0).

EaseMyTrip has current market cap of INR 46.4B (or $539M), and EV of INR 43.6B (or $507M).

See EaseMyTrip trading valuation data

EaseMyTrip Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$507M	$539M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

EaseMyTrip Valuation Multiples

As of April 15, 2025, EaseMyTrip has market cap of $539M and EV of $507M.

EaseMyTrip's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate EaseMyTrip's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for EaseMyTrip and 10K+ public comps

EaseMyTrip Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$507M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get EaseMyTrip Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

EaseMyTrip Valuation Multiples

EaseMyTrip's NTM/LTM revenue growth is n/a

EaseMyTrip's revenue per employee for the last fiscal year averaged $50K, while opex per employee averaged $21K for the same period.

Over next 12 months, EaseMyTrip's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate EaseMyTrip's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for EaseMyTrip and other 10K+ public comps

EaseMyTrip Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	32%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	-19%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$50K	XXX	XXX	XXX	XXX
Opex per Employee	$21K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	20%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	3%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	43%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry