🚀 VC round data is live in beta, check it out!
AirCloset Valuation Multiples
Discover revenue and EBITDA valuation multiples for AirCloset and similar public comparables like ASMALLWORLD, 3R Games, Camplify, Swvl and more.
AirCloset Overview
About AirCloset
AirCloset Inc operates a fashion rental platform, airCloset. The company’s services include Online Fashion Rental Service, airCloset; Fashion Rental Shop, airClosetxABLE; Online Styling EC Service, airCloset Fitting; Manufacturer's official monthly rental mall, airCloset Mall; and Remote personal styling service, airCloset Talk.
Founded
2014
HQ
Employees
N/A
Website
Financials (LTM)
EV
$19M
AirCloset Financials
AirCloset reported last 12-month revenue of $34M.
In the same LTM period, AirCloset generated $157K in net income.
Revenue (LTM)
AirCloset P&L
In the most recent fiscal year, AirCloset reported revenue of $34M and EBITDA of $4M.
AirCloset expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $34M | XXX | $34M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $15M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 44% | XXX | XXX | XXX |
| EBITDA | — | XXX | $4M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 11% | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $157K | XXX | $157K | XXX | XXX | XXX |
| Net Margin | 0% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | — | — | $3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
AirCloset Stock Performance
AirCloset has current market cap of $12M, and enterprise value of $19M.
Market Cap Evolution
AirCloset's stock price is $1.51.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19M | $12M | 0.3% | XXX | XXX | XXX | $0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAirCloset Valuation Multiples
AirCloset trades at 0.6x EV/Revenue multiple, and 4.9x EV/EBITDA.
EV / Revenue (LTM)
AirCloset Financial Valuation Multiples
As of April 20, 2026, AirCloset has market cap of $12M and EV of $19M.
Equity research analysts estimate AirCloset's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
AirCloset has a P/E ratio of 79.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12M | XXX | $12M | XXX | XXX | XXX |
| EV (current) | $19M | XXX | $19M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 26.9x | XXX | 26.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.2x | XXX | XXX | XXX |
| P/E | 79.7x | XXX | 79.7x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (10.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified AirCloset Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
AirCloset Margins & Growth Rates
AirCloset's revenue in the last fiscal year grew by 8%.
AirCloset Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
AirCloset Public Comps
See public comps and valuation multiples for other Consumer Marketplaces and Vertical Marketplaces comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| AirCloset | XXX | XXX | XXX | XXX | XXX | XXX |
| ASMALLWORLD | XXX | XXX | XXX | XXX | XXX | XXX |
| 3R Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Camplify | XXX | XXX | XXX | XXX | XXX | XXX |
| Swvl | XXX | XXX | XXX | XXX | XXX | XXX |
| Rebase | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AirCloset M&A Activity
AirCloset acquired XXX companies to date.
Last acquisition by AirCloset was on XXXXXXXX, XXXXX. AirCloset acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by AirCloset
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAirCloset Investment Activity
AirCloset invested in XXX companies to date.
AirCloset made its latest investment on XXXXXXXX, XXXXX. AirCloset invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by AirCloset
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout AirCloset
| When was AirCloset founded? | AirCloset was founded in 2014. |
| Where is AirCloset headquartered? | AirCloset is headquartered in Japan. |
| Is AirCloset publicly listed? | Yes, AirCloset is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of AirCloset? | AirCloset trades under 9557 ticker. |
| When did AirCloset go public? | AirCloset went public in 2022. |
| Who are competitors of AirCloset? | AirCloset main competitors are ASMALLWORLD, 3R Games, Camplify, Swvl. |
| What is the current market cap of AirCloset? | AirCloset's current market cap is $12M. |
| What is the current revenue of AirCloset? | AirCloset's last 12 months revenue is $34M. |
| What is the current EV/Revenue multiple of AirCloset? | Current revenue multiple of AirCloset is 0.6x. |
| Is AirCloset profitable? | Yes, AirCloset is net-income-positive (as of the last 12 months). |
| What is the current net income of AirCloset? | AirCloset's last 12 months net income is $157K. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.