Prosus - Public Comps and Valuation Multiples

Prosus Overview

About Prosus

Prosus is a consumer internet group with listed and unlisted platforms across 100 countries. Around 82% of Prosus’ net asset value is derived from its Tencent holdings, the world’s largest game publisher and operator of WeChat, China’s super app with 1.3 billion users. Prosus has approximately a 23% stake in Tencent. The rest of the group’s businesses and investments are organized into classifieds, food delivery, payments and fintech, and edtech. This includes ownership of iFood, Brazil’s largest food delivery app, and a 25% stake in Swiggy, the second-largest delivery platform in India.In 2019, Prosus was spun out of South Africa-based parent company Naspers Ltd and listed on the Euronext exchange. Naspers holds approximately 75% of Prosus’ shares.

Founded

1997

HQ

Employees

21.0K+

Website

prosus.com

Sectors

Consumer Marketplaces
Vertical Marketplaces
Horizontal Marketplaces
Food Delivery
FoodTech

Financials

LTM Revenue $6.2B

LTM EBITDA $564M

EV

$158B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Prosus Financials

As of October 2025, Prosus reported last 12-month revenue of $6.2B and EBITDA of $564M.

In the same period, Prosus generated $2.8B in LTM gross profit and $9.6B in net income.

See Prosus valuation multiples based on analyst estimates

Prosus P&L

In the most recent fiscal year, Prosus reported revenue of $7.2B and EBITDA of $15.6B.

Prosus expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Prosus valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$6.2B	XXX	$7.2B	XXX	XXX	XXX
Gross Profit	$2.8B	XXX	$3.1B	XXX	XXX	XXX
Gross Margin	45%	XXX	43%	XXX	XXX	XXX
EBITDA	$564M	XXX	$15.6B	XXX	XXX	XXX
EBITDA Margin	9%	XXX	217%	XXX	XXX	XXX
EBIT	$349M	XXX	$188M	XXX	XXX	XXX
EBIT Margin	6%	XXX	3%	XXX	XXX	XXX
Net Profit	$9.6B	XXX	$14.4B	XXX	XXX	XXX
Net Margin	154%	XXX	200%	XXX	XXX	XXX
Net Debt	XXX	XXX	$10.7B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Prosus including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $6.2B. EBITDA for the last twelve months was $564M. In the most recent fiscal year, Prosus achieved $7.2B in revenue and $15.6B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$6.2B	Analyst estimates available to subscribers	$7.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.8B	Analyst estimates available to subscribers	$3.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	44.9% gross margin	Analyst estimates available to subscribers	42.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$564M	Analyst estimates available to subscribers	$15.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	9.1% EBITDA margin	Analyst estimates available to subscribers	216.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$349M	Analyst estimates available to subscribers	$188M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.6% EBIT margin	Analyst estimates available to subscribers	2.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$9.6B	Analyst estimates available to subscribers	$14.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	154.2% net profit margin	Analyst estimates available to subscribers	200.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$10.7B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Prosus

This financial data table provides comprehensive performance metrics for Prosus, a company based in Netherlands. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Prosus generated $6.2B in revenue over the last twelve months.
The company achieved $564M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.8B.
Net income over the last twelve months reached $9.6B.

Fiscal Year Performance

In the most recent fiscal year, Prosus reported $7.2B in total revenue.
Fiscal year EBITDA was $15.6B.
The company maintained a gross profit margin of 42.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 216.7%.
Net profit margin reached 200.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Prosus. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Prosus Stock Performance

Prosus has current market cap of EUR 138B (or $160B), and EV of EUR 136B (or $158B).

Market Cap Evolution

Prosus Stock Data

As of October 31, 2025, Prosus's stock price is EUR 61 (or $72).

See Prosus trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$158B	$160B	XXX	XXX	XXX	XXX	$3.54

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Prosus Valuation Multiples

Prosus's trades at 22.6x EV/Revenue multiple, and 11.3x EV/EBITDA.

See valuation multiples for Prosus and 15K+ public comps

Prosus Financial Valuation Multiples

As of October 31, 2025, Prosus has market cap of $160B and EV of $158B.

Equity research analysts estimate Prosus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Prosus has a P/E ratio of 14.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$160B	XXX	$160B	XXX	XXX	XXX
EV (current)	$158B	XXX	$158B	XXX	XXX	XXX
EV/Revenue	21.8x	XXX	22.6x	XXX	XXX	XXX
EV/EBITDA	240.3x	XXX	11.3x	XXX	XXX	XXX
EV/EBIT	387.8x	XXX	1710.3x	XXX	XXX	XXX
EV/Gross Profit	48.6x	XXX	n/a	XXX	XXX	XXX
P/E	14.4x	XXX	12.6x	XXX	XXX	XXX
EV/FCF	95.8x	XXX	84.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Prosus Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Prosus Margins & Growth Rates

Prosus's last 12 month revenue growth is 28%

Prosus's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Prosus's rule of 40 is 228% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Prosus's rule of X is 79% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Prosus and other 15K+ public comps

Prosus Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	28%	XXX	17%	XXX	XXX	XXX
EBITDA Margin	9%	XXX	200%	XXX	XXX	XXX
EBITDA Growth	70%	XXX	-71%	XXX	XXX	XXX
Rule of 40	228%	XXX	228%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	79%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	40%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial