Switch theme
Sign up to access all valuation multiples
Just Eat Takeaway operates an online marketplace that connects restaurants with users in Europe and North America. The company operates mainly as an order-only marketplace, although it also offers last-mile delivery services. The company is the result of the merger of Just Eat and Takeaway.com in early 2020. The company had close to 985 million orders and a gross transaction value of EUR 28.2 billion in fiscal 2022. Excluding the US after the recent acquisition of Grubhub, the company’s largest geographical presence by revenue is in the UK, Germany, Canada, and the Netherlands.
2000
12.8K+
LTM Revenue $4.0B
LTM EBITDA $459M
$4.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Just Eat Takeaway.com has a last 12-month revenue of $4.0B and a last 12-month EBITDA of $459M.
In the most recent fiscal year, Just Eat Takeaway.com achieved revenue of $3.8B and an EBITDA of $1.5B.
Just Eat Takeaway.com expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Just Eat Takeaway.com valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.5B | $3.8B | XXX | XXX | XXX |
| Gross Profit | $2.6B | $2.5B | XXX | XXX | XXX |
| Gross Margin | 46% | 67% | XXX | XXX | XXX |
| EBITDA | $177M | $1.5B | XXX | XXX | XXX |
| EBITDA Margin | 3% | 40% | XXX | XXX | XXX |
| Net Profit | -$6.1B | -$2.0B | XXX | XXX | XXX |
| Net Margin | -110% | -52% | XXX | XXX | XXX |
| Net Debt | $147M | $398M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Just Eat Takeaway.com's stock price is EUR 19 (or $21).
Just Eat Takeaway.com has current market cap of EUR 3.8B (or $4.1B), and EV of EUR 4.2B (or $4.5B).
See Just Eat Takeaway.com trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.5B | $4.1B | XXX | XXX | XXX | XXX | $-6.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Just Eat Takeaway.com has market cap of $4.1B and EV of $4.5B.
Just Eat Takeaway.com's trades at 1.1x LTM EV/Revenue multiple, and 9.9x LTM EBITDA.
Analysts estimate Just Eat Takeaway.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Just Eat Takeaway.com and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.5B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 2.9x | XXX | XXX | XXX |
| P/E | -2.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 35.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJust Eat Takeaway.com's NTM/LTM revenue growth is 11%
Just Eat Takeaway.com's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Just Eat Takeaway.com's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Just Eat Takeaway.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Just Eat Takeaway.com and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 40% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 767% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 51% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Eternal | XXX | XXX | XXX | XXX | XXX | XXX |
| VL E-Governance | XXX | XXX | XXX | XXX | XXX | XXX |
| Talabat | XXX | XXX | XXX | XXX | XXX | XXX |
| Delivery Hero | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Just Eat Takeaway.com acquired XXX companies to date.
Last acquisition by Just Eat Takeaway.com was XXXXXXXX, XXXXX XXXXX XXXXXX . Just Eat Takeaway.com acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Just Eat Takeaway.com founded? | Just Eat Takeaway.com was founded in 2000. |
| Where is Just Eat Takeaway.com headquartered? | Just Eat Takeaway.com is headquartered in Netherlands. |
| How many employees does Just Eat Takeaway.com have? | As of today, Just Eat Takeaway.com has 12.8K+ employees. |
| Is Just Eat Takeaway.com publicy listed? | Yes, Just Eat Takeaway.com is a public company listed on AMS. |
| What is the stock symbol of Just Eat Takeaway.com? | Just Eat Takeaway.com trades under TKWY ticker. |
| When did Just Eat Takeaway.com go public? | Just Eat Takeaway.com went public in 2016. |
| Who are competitors of Just Eat Takeaway.com? | Similar companies to Just Eat Takeaway.com include e.g. Prosus, Eternal, VL E-Governance, Talabat. |
| What is the current market cap of Just Eat Takeaway.com? | Just Eat Takeaway.com's current market cap is $4.1B |
| What is the current revenue of Just Eat Takeaway.com? | Just Eat Takeaway.com's last 12-month revenue is $4.0B. |
| What is the current EBITDA of Just Eat Takeaway.com? | Just Eat Takeaway.com's last 12-month EBITDA is $459M. |
| What is the current EV/Revenue multiple of Just Eat Takeaway.com? | Current revenue multiple of Just Eat Takeaway.com is 1.1x. |
| What is the current EV/EBITDA multiple of Just Eat Takeaway.com? | Current EBITDA multiple of Just Eat Takeaway.com is 9.9x. |
| What is the current revenue growth of Just Eat Takeaway.com? | Just Eat Takeaway.com revenue growth between 2023 and 2024 was -31%. |
| Is Just Eat Takeaway.com profitable? | Yes, Just Eat Takeaway.com is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
