Switch theme
Sign up to access all valuation multiples
OpenWork Inc is engaged in the development and management of OpenWork job and recruitment information platform.
2007
n/a
LTM Revenue $24.3M
Last FY EBITDA $7.1M
$105M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OpenWork has a last 12-month revenue (LTM) of $24.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, OpenWork achieved revenue of $24.3M and an EBITDA of $7.1M.
OpenWork expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OpenWork valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $24.3M | XXX | $24.3M | XXX | XXX | XXX |
| Gross Profit | $24.3M | XXX | $7.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $7.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 29% | XXX | XXX | XXX |
| EBIT | $7.0M | XXX | $7.0M | XXX | XXX | XXX |
| EBIT Margin | 29% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $5.2M | XXX | $5.2M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, OpenWork's stock price is JPY 1054 (or $7).
OpenWork has current market cap of JPY 22.0B (or $151M), and EV of JPY 15.3B (or $105M).
See OpenWork trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $105M | $151M | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, OpenWork has market cap of $151M and EV of $105M.
OpenWork's trades at 4.3x EV/Revenue multiple, and 14.7x EV/EBITDA.
Equity research analysts estimate OpenWork's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OpenWork has a P/E ratio of 29.0x.
See valuation multiples for OpenWork and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $151M | XXX | $151M | XXX | XXX | XXX |
| EV (current) | $105M | XXX | $105M | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | 4.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 14.7x | XXX | XXX | XXX |
| EV/EBIT | 14.9x | XXX | 14.9x | XXX | XXX | XXX |
| EV/Gross Profit | 4.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 29.0x | XXX | 29.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 19.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOpenWork's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
OpenWork's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OpenWork's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for OpenWork and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ReadyTech | XXX | XXX | XXX | XXX | XXX | XXX |
| Xref | XXX | XXX | XXX | XXX | XXX | XXX |
| Ramco | XXX | XXX | XXX | XXX | XXX | XXX |
| Zaggle | XXX | XXX | XXX | XXX | XXX | XXX |
| TOTVS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OpenWork acquired XXX companies to date.
Last acquisition by OpenWork was XXXXXXXX, XXXXX XXXXX XXXXXX . OpenWork acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was OpenWork founded? | OpenWork was founded in 2007. |
| Where is OpenWork headquartered? | OpenWork is headquartered in Japan. |
| Is OpenWork publicy listed? | Yes, OpenWork is a public company listed on TKS. |
| What is the stock symbol of OpenWork? | OpenWork trades under 5139 ticker. |
| When did OpenWork go public? | OpenWork went public in 2022. |
| Who are competitors of OpenWork? | Similar companies to OpenWork include e.g. ReadyTech, Xref, Ramco, Zaggle. |
| What is the current market cap of OpenWork? | OpenWork's current market cap is $151M |
| What is the current revenue of OpenWork? | OpenWork's last 12 months revenue is $24.3M. |
| What is the current EV/Revenue multiple of OpenWork? | Current revenue multiple of OpenWork is 4.3x. |
| Is OpenWork profitable? | Yes, OpenWork is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
