🚀 VC round data is live in beta, check it out!
OpenWork Valuation Multiples
Discover revenue and EBITDA valuation multiples for OpenWork and similar public comparables like Frontier Digital Ventures, Saramin, BuildDirect, Rakumachi and more.
OpenWork Overview
About OpenWork
OpenWork Inc is engaged in the development and management of OpenWork job and recruitment information platform for job-changing and employment-based employee review data. The company operates in a single segment, the working data platform business.
Founded
2007
HQ
Employees
137
Website
Sectors
Financials (LTM)
EV
$71M
OpenWork Financials
OpenWork reported last 12-month revenue of $30M.
In the same LTM period, OpenWork generated $5M in net income.
Revenue (LTM)
OpenWork P&L
In the most recent fiscal year, OpenWork reported revenue of $30M and EBITDA of $8M.
OpenWork expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $30M | XXX | $30M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $8M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 25% | XXX | XXX | XXX |
| EBITDA | — | XXX | $8M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 25% | XXX | XXX | XXX |
| EBIT Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| Net Profit | $5M | XXX | $5M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 18% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
OpenWork Stock Performance
OpenWork has current market cap of $119M, and enterprise value of $71M.
Market Cap Evolution
OpenWork's stock price is $5.76.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $71M | $119M | 0.6% | XXX | XXX | XXX | $0.26 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialOpenWork Valuation Multiples
OpenWork trades at 2.3x EV/Revenue multiple, and 9.3x EV/EBITDA.
EV / Revenue (LTM)
OpenWork Financial Valuation Multiples
As of April 16, 2026, OpenWork has market cap of $119M and EV of $71M.
Equity research analysts estimate OpenWork's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OpenWork has a P/E ratio of 21.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $119M | XXX | $119M | XXX | XXX | XXX |
| EV (current) | $71M | XXX | $71M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 9.3x | XXX | XXX | XXX |
| EV/EBIT | 9.1x | XXX | 9.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 9.5x | XXX | XXX | XXX |
| P/E | 21.8x | XXX | 21.8x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 8.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified OpenWork Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
OpenWork Margins & Growth Rates
OpenWork's revenue in the last fiscal year grew by 31%.
OpenWork's revenue per employee in the last FY averaged $0.2M.
OpenWork Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 31% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 17% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
OpenWork Public Comps
See public comps and valuation multiples for other Human Capital Management Software and Online Jobs & Recruitment comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| OpenWork | XXX | XXX | XXX | XXX | XXX | XXX |
| Frontier Digital Ventures | XXX | XXX | XXX | XXX | XXX | XXX |
| Saramin | XXX | XXX | XXX | XXX | XXX | XXX |
| BuildDirect | XXX | XXX | XXX | XXX | XXX | XXX |
| Rakumachi | XXX | XXX | XXX | XXX | XXX | XXX |
| Autoserver Co | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OpenWork M&A Activity
OpenWork acquired XXX companies to date.
Last acquisition by OpenWork was on XXXXXXXX, XXXXX. OpenWork acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by OpenWork
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialOpenWork Investment Activity
OpenWork invested in XXX companies to date.
OpenWork made its latest investment on XXXXXXXX, XXXXX. OpenWork invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by OpenWork
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout OpenWork
| When was OpenWork founded? | OpenWork was founded in 2007. |
| Where is OpenWork headquartered? | OpenWork is headquartered in Japan. |
| How many employees does OpenWork have? | As of today, OpenWork has over 137 employees. |
| Is OpenWork publicly listed? | Yes, OpenWork is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of OpenWork? | OpenWork trades under 5139 ticker. |
| When did OpenWork go public? | OpenWork went public in 2022. |
| Who are competitors of OpenWork? | OpenWork main competitors are Frontier Digital Ventures, Saramin, BuildDirect, Rakumachi. |
| What is the current market cap of OpenWork? | OpenWork's current market cap is $119M. |
| What is the current revenue of OpenWork? | OpenWork's last 12 months revenue is $30M. |
| What is the current EV/Revenue multiple of OpenWork? | Current revenue multiple of OpenWork is 2.3x. |
| Is OpenWork profitable? | Yes, OpenWork is net-income-positive (as of the last 12 months). |
| What is the current net income of OpenWork? | OpenWork's last 12 months net income is $5M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.