Switch theme
Sign up to access all valuation multiples
Tuniu Corp is an online leisure travel company. The company is engaged in the provision of travel-related services in the People's Republic of China. It offers a large selection of packaged tours, including organized tours and self-guided tours, as well as travel-related services for leisure travelers. The company's organized tours provide pre-arranged itineraries, transportation, accommodations, entertainment, meals, and tour guide services. Its self-guided tours consist of combinations of flights and hotel bookings and other optional add-ons. All the company's revenues are derived from within the People's Republic of China.
2006
971
LTM Revenue $10.2M
LTM EBITDA $2.2M
-$22.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tuniu has a last 12-month revenue of $10.2M and a last 12-month EBITDA of $2.2M.
In the most recent fiscal year, Tuniu achieved revenue of $441M and an EBITDA of -$65.9M.
Tuniu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tuniu valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $184M | $441M | XXX | XXX | XXX |
| Gross Profit | $172M | $89.6M | XXX | XXX | XXX |
| Gross Margin | 93% | 20% | XXX | XXX | XXX |
| EBITDA | -$161M | -$65.9M | XXX | XXX | XXX |
| EBITDA Margin | -88% | -15% | XXX | XXX | XXX |
| Net Profit | -$122M | -$193M | XXX | XXX | XXX |
| Net Margin | -66% | -44% | XXX | XXX | XXX |
| Net Debt | n/a | $79.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tuniu's stock price is $1.
Tuniu has current market cap of $100M, and EV of -$22.3M.
See Tuniu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$22.3M | $100M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tuniu has market cap of $100M and EV of -$22.3M.
Tuniu's trades at -0.3x LTM EV/Revenue multiple, and -1.4x LTM EBITDA.
Analysts estimate Tuniu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tuniu and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$22.3M | XXX | XXX | XXX |
| EV/Revenue | -0.1x | XXX | XXX | XXX |
| EV/EBITDA | 0.3x | XXX | XXX | XXX |
| P/E | -1.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -0.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTuniu's NTM/LTM revenue growth is 13%
Tuniu's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Tuniu's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tuniu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tuniu and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 140% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -59% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -1% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 64% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tuniu acquired XXX companies to date.
Last acquisition by Tuniu was XXXXXXXX, XXXXX XXXXX XXXXXX . Tuniu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tuniu founded? | Tuniu was founded in 2006. |
| Where is Tuniu headquartered? | Tuniu is headquartered in United States of America. |
| How many employees does Tuniu have? | As of today, Tuniu has 971 employees. |
| Who is the CEO of Tuniu? | Tuniu's CEO is Mr. Dunde Yu. |
| Is Tuniu publicy listed? | Yes, Tuniu is a public company listed on NAS. |
| What is the stock symbol of Tuniu? | Tuniu trades under TOUR ticker. |
| When did Tuniu go public? | Tuniu went public in 2014. |
| Who are competitors of Tuniu? | Similar companies to Tuniu include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Tuniu? | Tuniu's current market cap is $100M |
| What is the current revenue of Tuniu? | Tuniu's last 12-month revenue is $10.2M. |
| What is the current EBITDA of Tuniu? | Tuniu's last 12-month EBITDA is $2.2M. |
| What is the current EV/Revenue multiple of Tuniu? | Current revenue multiple of Tuniu is -0.3x. |
| What is the current EV/EBITDA multiple of Tuniu? | Current EBITDA multiple of Tuniu is -1.4x. |
| What is the current revenue growth of Tuniu? | Tuniu revenue growth between 2023 and 2024 was 140%. |
| Is Tuniu profitable? | Yes, Tuniu is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
