Livero Inc provide a cloud platform to help people to establish new living arrangements by helping them to find a place to rent, move, set up basic utilities and easily make and manage their rental contracts.
2009
243
LTM Revenue $27.8M
LTM EBITDA $4.9M
$49.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Livero has a last 12-month revenue (LTM) of $27.8M and a last 12-month EBITDA of $4.9M.
In the most recent fiscal year, Livero achieved revenue of $24.6M and an EBITDA of $3.7M.
Livero expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Livero valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $27.8M | XXX | $24.6M | XXX | XXX | XXX |
Gross Profit | $22.1M | XXX | $19.6M | XXX | XXX | XXX |
Gross Margin | 80% | XXX | 80% | XXX | XXX | XXX |
EBITDA | $4.9M | XXX | $3.7M | XXX | XXX | XXX |
EBITDA Margin | 18% | XXX | 15% | XXX | XXX | XXX |
EBIT | $4.4M | XXX | $3.1M | XXX | XXX | XXX |
EBIT Margin | 16% | XXX | 13% | XXX | XXX | XXX |
Net Profit | $3.1M | XXX | $2.3M | XXX | XXX | XXX |
Net Margin | 11% | XXX | 9% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Livero's stock price is JPY 1735 (or $12).
Livero has current market cap of JPY 9.1B (or $62.3M), and EV of JPY 7.1B (or $49.0M).
See Livero trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$49.0M | $62.3M | XXX | XXX | XXX | XXX | $0.58 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Livero has market cap of $62.3M and EV of $49.0M.
Livero's trades at 2.0x EV/Revenue multiple, and 13.4x EV/EBITDA.
Equity research analysts estimate Livero's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Livero has a P/E ratio of 20.3x.
See valuation multiples for Livero and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $62.3M | XXX | $62.3M | XXX | XXX | XXX |
EV (current) | $49.0M | XXX | $49.0M | XXX | XXX | XXX |
EV/Revenue | 1.8x | XXX | 2.0x | XXX | XXX | XXX |
EV/EBITDA | 10.0x | XXX | 13.4x | XXX | XXX | XXX |
EV/EBIT | 11.2x | XXX | 15.7x | XXX | XXX | XXX |
EV/Gross Profit | 2.2x | XXX | n/a | XXX | XXX | XXX |
P/E | 20.3x | XXX | 26.8x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | 10.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialLivero's last 12 month revenue growth is 29%
Livero's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Livero's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Livero's rule of X is 91% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Livero and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 29% | XXX | 29% | XXX | XXX | XXX |
EBITDA Margin | 18% | XXX | 15% | XXX | XXX | XXX |
EBITDA Growth | 69% | XXX | 137% | XXX | XXX | XXX |
Rule of 40 | 36% | XXX | 44% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 91% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 67% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Livero acquired XXX companies to date.
Last acquisition by Livero was XXXXXXXX, XXXXX XXXXX XXXXXX . Livero acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Livero founded? | Livero was founded in 2009. |
Where is Livero headquartered? | Livero is headquartered in Japan. |
How many employees does Livero have? | As of today, Livero has 243 employees. |
Is Livero publicy listed? | Yes, Livero is a public company listed on TKS. |
What is the stock symbol of Livero? | Livero trades under 9245 ticker. |
When did Livero go public? | Livero went public in 2021. |
Who are competitors of Livero? | Similar companies to Livero include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
What is the current market cap of Livero? | Livero's current market cap is $62.3M |
What is the current revenue of Livero? | Livero's last 12 months revenue is $27.8M. |
What is the current revenue growth of Livero? | Livero revenue growth (NTM/LTM) is 29%. |
What is the current EV/Revenue multiple of Livero? | Current revenue multiple of Livero is 1.8x. |
Is Livero profitable? | Yes, Livero is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Livero? | Livero's last 12 months EBITDA is $4.9M. |
What is Livero's EBITDA margin? | Livero's last 12 months EBITDA margin is 18%. |
What is the current EV/EBITDA multiple of Livero? | Current EBITDA multiple of Livero is 10.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.