Switch theme
Sign up to access all valuation multiples
Livero Inc provide a cloud platform to help people to establish new living arrangements by helping them to find a place to rent, move, set up basic utilities and easily make and manage their rental contracts.
2009
243
LTM Revenue $26.0M
LTM EBITDA $4.3M
$48.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Livero has a last 12-month revenue of $26.0M and a last 12-month EBITDA of $4.3M.
In the most recent fiscal year, Livero achieved revenue of $23.8M and an EBITDA of $3.5M.
Livero expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Livero valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $19.3M | $23.8M | XXX | XXX | XXX |
| Gross Profit | $14.8M | $16.4M | XXX | XXX | XXX |
| Gross Margin | 77% | 69% | XXX | XXX | XXX |
| EBITDA | $1.2M | $3.5M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 15% | XXX | XXX | XXX |
| Net Profit | $0.3M | $0.7M | XXX | XXX | XXX |
| Net Margin | 2% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Livero's stock price is JPY 1764 (or $12).
Livero has current market cap of JPY 9.2B (or $61.4M), and EV of JPY 7.3B (or $48.4M).
See Livero trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $48.4M | $61.4M | XXX | XXX | XXX | XXX | $0.52 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Livero has market cap of $61.4M and EV of $48.4M.
Livero's trades at 1.9x LTM EV/Revenue multiple, and 11.2x LTM EBITDA.
Analysts estimate Livero's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Livero and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $48.4M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 13.7x | XXX | XXX | XXX |
| P/E | 27.2x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 10.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLivero's NTM/LTM revenue growth is 30%
Livero's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Livero's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Livero's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Livero and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 199% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 45% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 67% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Livero acquired XXX companies to date.
Last acquisition by Livero was XXXXXXXX, XXXXX XXXXX XXXXXX . Livero acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Livero founded? | Livero was founded in 2009. |
| Where is Livero headquartered? | Livero is headquartered in Japan. |
| How many employees does Livero have? | As of today, Livero has 243 employees. |
| Is Livero publicy listed? | Yes, Livero is a public company listed on TKS. |
| What is the stock symbol of Livero? | Livero trades under 9245 ticker. |
| When did Livero go public? | Livero went public in 2021. |
| Who are competitors of Livero? | Similar companies to Livero include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Livero? | Livero's current market cap is $61.4M |
| What is the current revenue of Livero? | Livero's last 12-month revenue is $26.0M. |
| What is the current EBITDA of Livero? | Livero's last 12-month EBITDA is $4.3M. |
| What is the current EV/Revenue multiple of Livero? | Current revenue multiple of Livero is 1.9x. |
| What is the current EV/EBITDA multiple of Livero? | Current EBITDA multiple of Livero is 11.2x. |
| What is the current revenue growth of Livero? | Livero revenue growth between 2023 and 2024 was 24%. |
| Is Livero profitable? | Yes, Livero is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
