Switch theme
Sign up to access all valuation multiples
Visional Inc is engaged in operation of internet services including BizReach, an online direct recruiting platform specialized for professionals.
2020
n/a
LTM Revenue $490M
LTM EBITDA $137M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Visional has a last 12-month revenue of $490M and a last 12-month EBITDA of $137M.
In the most recent fiscal year, Visional achieved revenue of $440M and an EBITDA of $134M.
Visional expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Visional valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $374M | $440M | XXX | XXX | XXX |
| Gross Profit | $254M | $335M | XXX | XXX | XXX |
| Gross Margin | 68% | 76% | XXX | XXX | XXX |
| EBITDA | $104M | $134M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 30% | XXX | XXX | XXX |
| Net Profit | $38.9M | $66.0M | XXX | XXX | XXX |
| Net Margin | 10% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Visional's stock price is JPY 7641 (or $51).
Visional has current market cap of JPY 304B (or $2.0B), and EV of JPY 243B (or $1.6B).
See Visional trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $2.0B | XXX | XXX | XXX | XXX | $2.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Visional has market cap of $2.0B and EV of $1.6B.
Visional's trades at 3.3x LTM EV/Revenue multiple, and 11.8x LTM EBITDA.
Analysts estimate Visional's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Visional and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.8x | XXX | XXX | XXX |
| P/E | 22.7x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 14.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVisional's NTM/LTM revenue growth is 15%
Visional's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Visional's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Visional's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Visional and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 44% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 64% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| Seek | XXX | XXX | XXX | XXX | XXX | XXX |
| North Media | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| BOSS Zhipin | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Visional acquired XXX companies to date.
Last acquisition by Visional was XXXXXXXX, XXXXX XXXXX XXXXXX . Visional acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Visional founded? | Visional was founded in 2020. |
| Where is Visional headquartered? | Visional is headquartered in Japan. |
| Who is the CEO of Visional? | Visional's CEO is Mr. Soichiro Minami. |
| Is Visional publicy listed? | Yes, Visional is a public company listed on TKS. |
| What is the stock symbol of Visional? | Visional trades under 4194 ticker. |
| When did Visional go public? | Visional went public in 2021. |
| Who are competitors of Visional? | Similar companies to Visional include e.g. Freelancer, Seek, North Media, . |
| What is the current market cap of Visional? | Visional's current market cap is $2.0B |
| What is the current revenue of Visional? | Visional's last 12-month revenue is $490M. |
| What is the current EBITDA of Visional? | Visional's last 12-month EBITDA is $137M. |
| What is the current EV/Revenue multiple of Visional? | Current revenue multiple of Visional is 3.3x. |
| What is the current EV/EBITDA multiple of Visional? | Current EBITDA multiple of Visional is 11.8x. |
| What is the current revenue growth of Visional? | Visional revenue growth between 2023 and 2024 was 18%. |
| Is Visional profitable? | Yes, Visional is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
