📣 VC round data is live. Check it out!

North Media Valuation Multiples

Discover revenue and EBITDA valuation multiples for North Media and similar public comparables like Freelance.com, Syuppin, Webjet, Gakujo and more.

North Media Overview

About North Media

North Media AS provides platforms for business communication with consumers. The group has the following business areas: Last Mile with the company FK Distribution, which packs and distributes printed matter to households. The other business area: Digital Services, includes the companies, BoligPortal, which is a rental housing platform, Ofir, which is a job portal, and the company BEKEY, which offers secure, digital access solutions to, among others, distributors and home care providers.


Founded

1965

HQ

Denmark

Employees

612

Financials (FY)

Revenue: $203M
EBITDA: $22M

EV

$19M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

North Media Financials

North Media reported last fiscal year revenue of $203M and EBITDA of $22M.

In the same fiscal year, North Media generated $95M in gross profit, $22M in EBITDA, and $10M in net income.


North Media P&L

In the most recent fiscal year, North Media reported revenue of $203M and EBITDA of $22M.

North Media is profitable as of last fiscal year, with gross margin of 47%, EBITDA margin of 11%, and net margin of 5%.

See analyst estimates for North Media
Last FY202320242025202620272028
Revenue$203M$149M$204M$203M
Gross Profit$95M$84M$98M$95M
Gross Margin47%57%48%47%
EBITDA$22M$58M$32M$22M
EBITDA Margin11%39%16%11%
EBIT Margin5%16%7%5%
Net Profit$10M$41M$10M$10M
Net Margin5%28%5%5%

Financial data powered by Morningstar, Inc.

North Media Stock Performance

North Media has current market cap of $144M, and enterprise value of $19M.

Market Cap Evolution


North Media's stock price is $7.96.

North Media share price increased by 5.5% in the last 30 days, and by 27.3% in the last year.

North Media has an EPS (earnings per share) of $0.58.

See more trading valuation data for North Media
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$19M$144M1.4%5.5%-4.2%27.3%$0.58

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

North Media Valuation Multiples

North Media trades at 0.1x EV/Revenue multiple, and 0.9x EV/EBITDA.

See NTM and 2027E valuation multiples for North Media

North Media Financial Valuation Multiples

As of May 7, 2026, North Media has market cap of $144M and EV of $19M.

North Media has a P/E ratio of 13.8x.

Last FY202320242025202620272028
EV/Revenue0.1x0.1x0.1x0.1x
EV/EBITDA0.9x0.3x0.6x0.9x
EV/EBIT1.9x0.8x1.3x1.9x
EV/Gross Profit0.2x0.2x0.2x0.2x
P/E13.8x3.5x14.8x13.8x
EV/FCF4.9x1.1x(3.6x)4.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified North Media Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

North Media Margins & Growth Rates

In the most recent fiscal year, North Media reported gross margin of 47%, EBITDA margin of 11%, and net margin of 5%.

See estimated margins and future growth rates for North Media

North Media Margins

Last FY20242025202720282029
Gross Margin47%48%47%
EBITDA Margin11%16%11%
EBIT Margin5%7%5%
Net Margin5%5%5%
FCF Margin2%(3%)2%

North Media Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth37%(0%)
Gross Profit Growth16%(3%)
EBITDA Growth(45%)(30%)
EBIT Growth(37%)(32%)
Net Profit Growth(77%)7%
FCF Growth(130%)(173%)

Data powered by FactSet, Inc. and Morningstar, Inc.

North Media Operational KPIs

North Media's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for North Media
Last FY202320242025202620272028
Revenue per Employee$0.3M
Opex per Employee$0.1M
Opex to Revenue42%41%41%42%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

North Media Competitors

North Media competitors include Freelance.com, Syuppin, Webjet, Gakujo, Multitude, AIX Inc., BuildDirect, Lifull, Rent the Runway and Bytetravel.

Most North Media public comparables operate across Classifieds, Online Jobs & Recruitment, Lead Generation, Consumer Marketplaces and Vertical Marketplaces.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Freelance.com0.1x0.1x3.8x4.7x
Syuppin0.5x0.5x8.2x
Webjet0.4x0.5x1.8x2.2x
Gakujo1.4x1.2x5.8x
Multitude(0.5x)(0.5x)(3.3x)(1.6x)
AIX Inc.2.0x(0.5x)
BuildDirect2.2x53.3x
Lifull0.8x0.8x4.2x

This data is available for Pro users. Sign up to see all North Media competitors and their valuation data.

Start Free Trial

North Media M&A Activity

North Media has acquired 1 company to date.

Last acquisition by North Media was on December 29th 2023. North Media acquired Svensk Direktreklam for $34M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by North Media

Svensk Direktreklam
Description
Svensk Direktreklam is a direct marketing specialist delivering unaddressed advertising mail in Sweden. Operating nationwide from its base in Jönköping, the company handles distribution of leaflets, catalogs, and promotional materials through postal networks. It partners with retailers and brands for targeted campaigns using geographic zoning and household data segmentation. As part of larger media groups, Svensk Direktreklam processes millions of items annually, emphasizing precise drop planning and performance analytics for clients like ICA and Coop.
HQ CountrySweden
HQ City
Uppsala
Deal Date29 Dec 2023
Valuation$34M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all North Media acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About North Media

When was North Media founded?North Media was founded in 1965.
Where is North Media headquartered?North Media is headquartered in Denmark.
How many employees does North Media have?As of today, North Media has over 612 employees.
Is North Media publicly listed?Yes, North Media is a public company listed on Nasdaq Copenhagen.
What is the stock symbol of North Media?North Media trades under NORTHM ticker.
When did North Media go public?North Media went public in 1996.
Who are competitors of North Media?North Media main competitors include Freelance.com, Syuppin, Webjet, Gakujo, Multitude, AIX Inc., BuildDirect, Lifull, Rent the Runway, Bytetravel.
What is the current market cap of North Media?North Media's current market cap is $144M.
What is the current revenue of North Media?North Media's last fiscal year revenue is $203M.
What is the current EV/Revenue multiple of North Media?Current revenue multiple of North Media is 0.1x.
Is North Media profitable?No, North Media is not profitable.
How many companies North Media has acquired to date?As of May 2026, North Media has acquired 1 company.
What was the largest acquisition by North Media?$34M acquisition of Svensk Direktreklam on 29th December 2023 was the largest M&A North Media has done to date.
What companies North Media acquired?North Media acquired Svensk Direktreklam.
In how many companies North Media has invested to date?North Media hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to North Media

Lists including North Media

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial