🚀 VC round data is live in beta, check it out!
- Public Comps
- North Media
North Media Valuation Multiples
Discover revenue and EBITDA valuation multiples for North Media and similar public comparables like Tuniu, hipages Group, Adventure Inc., Frontier Digital Ventures and more.
North Media Overview
About North Media
North Media AS provides platforms for business communication with consumers. The group has the following business areas: Last Mile with the company FK Distribution, which packs and distributes printed matter to households. The other business area: Digital Services, includes the companies, BoligPortal, which is a rental housing platform, Ofir, which is a job portal, and the company BEKEY, which offers secure, digital access solutions to, among others, distributors and home care providers.
Founded
1965
HQ

Employees
612
Website
Sectors
Financials (FY)
Market Cap
$78M
North Media Financials
North Media reported last fiscal year revenue of $201M and EBITDA of $22M.
In the same fiscal year, North Media generated $94M in gross profit, $22M in EBITDA, and $10M in net income.
North Media P&L
In the most recent fiscal year, North Media reported revenue of $201M and EBITDA of $22M.
North Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $201M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $94M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 47% | XXX | XXX | XXX |
| EBITDA | — | XXX | $22M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 11% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 5% | XXX | XXX | XXX |
| Net Profit | — | XXX | $10M | XXX | XXX | XXX |
| Net Margin | — | XXX | 5% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
North Media Stock Performance
North Media has current market cap of $78M.
Market Cap Evolution
North Media's stock price is $7.84.
| Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|
| $78M | 0.0% | XXX | XXX | XXX | $1.04 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNorth Media Valuation Multiples
North Media trades at (0.2x) EV/Revenue multiple, and (1.8x) EV/EBITDA.
North Media Financial Valuation Multiples
As of March 23, 2026, North Media has market cap of $78M.
Equity research analysts estimate North Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
North Media has a P/E ratio of 7.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $78M | XXX | $78M | XXX | XXX | XXX |
| EV (current) | ($39M) | XXX | ($39M) | XXX | XXX | XXX |
| EV/Revenue | — | XXX | (0.2x) | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (1.8x) | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (4.0x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | (0.4x) | XXX | XXX | XXX |
| P/E | — | XXX | 7.6x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (10.3x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified North Media Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


North Media Margins & Growth Rates
North Media's revenue in the last fiscal year declined by (0%).
North Media Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (0%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (30%) | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
North Media Public Comps
See public comps and valuation multiples for other Classifieds and Online Jobs & Recruitment comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Tuniu | XXX | XXX | XXX | XXX | XXX | XXX |
| hipages Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adventure Inc. | XXX | XXX | XXX | XXX | XXX | XXX |
| Frontier Digital Ventures | XXX | XXX | XXX | XXX | XXX | XXX |
| Kamux | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
North Media M&A Activity
North Media acquired XXX companies to date.
Last acquisition by North Media was on XXXXXXXX, XXXXX. North Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by North Media
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNorth Media Investment Activity
North Media invested in XXX companies to date.
North Media made its latest investment on XXXXXXXX, XXXXX. North Media invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by North Media
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout North Media
| When was North Media founded? | North Media was founded in 1965. |
| Where is North Media headquartered? | North Media is headquartered in Denmark. |
| How many employees does North Media have? | As of today, North Media has over 612 employees. |
| Is North Media publicly listed? | Yes, North Media is a public company listed on Nasdaq Copenhagen. |
| What is the stock symbol of North Media? | North Media trades under NORTHM ticker. |
| When did North Media go public? | North Media went public in 1996. |
| Who are competitors of North Media? | North Media main competitors are Tuniu, hipages Group, Adventure Inc., Frontier Digital Ventures. |
| What is the current market cap of North Media? | North Media's current market cap is $78M. |
| What is the current revenue of North Media? | North Media's last fiscal year revenue is $201M. |
| What is the current EV/Revenue multiple of North Media? | Current revenue multiple of North Media is (0.2x). |
| Is North Media profitable? | No, North Media is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.