Switch theme
Sign up to access all valuation multiples
Hostelworld Group PLC is a hostel-focused online booking platform. The company focuses on hostels and maintains a hostel database and also other forms of budget accommodation available internationally. It has developed and promoted the hostel world brand. The company operates through a single unit that provides software and data processing services that facilitate hostels, hotels, and other accommodations. The hostel booking platform operates in different languages. It has markets across Europe, the Americas, Asia, Africa, and Oceania. The firm derives a majority of its revenue from Europe.
2015
227
LTM Revenue $86.1M
LTM EBITDA $20.5M
$171M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hostelworld Group has a last 12-month revenue of $86.1M and a last 12-month EBITDA of $20.5M.
In the most recent fiscal year, Hostelworld Group achieved revenue of $118M and an EBITDA of $26.5M.
Hostelworld Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hostelworld Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $120M | $118M | XXX | XXX | XXX |
| Gross Profit | $66.5M | $94.7M | XXX | XXX | XXX |
| Gross Margin | 55% | 80% | XXX | XXX | XXX |
| EBITDA | $17.1M | $26.5M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 22% | XXX | XXX | XXX |
| Net Profit | -$22.2M | $6.6M | XXX | XXX | XXX |
| Net Margin | -19% | 6% | XXX | XXX | XXX |
| Net Debt | $16.6M | $4.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hostelworld Group's stock price is GBP 1 (or $1).
Hostelworld Group has current market cap of GBP 140M (or $180M), and EV of GBP 133M (or $171M).
See Hostelworld Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $171M | $180M | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hostelworld Group has market cap of $180M and EV of $171M.
Hostelworld Group's trades at 1.7x LTM EV/Revenue multiple, and 7.0x LTM EBITDA.
Analysts estimate Hostelworld Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hostelworld Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $171M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | XXX | XXX |
| P/E | 15.4x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 9.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHostelworld Group's NTM/LTM revenue growth is 11%
Hostelworld Group's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Hostelworld Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hostelworld Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hostelworld Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 55% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 47% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 63% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hostelworld Group acquired XXX companies to date.
Last acquisition by Hostelworld Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Hostelworld Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hostelworld Group founded? | Hostelworld Group was founded in 2015. |
| Where is Hostelworld Group headquartered? | Hostelworld Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Hostelworld Group have? | As of today, Hostelworld Group has 227 employees. |
| Who is the CEO of Hostelworld Group? | Hostelworld Group's CEO is Mr. Gary Magnus Morrison. |
| Is Hostelworld Group publicy listed? | Yes, Hostelworld Group is a public company listed on LON. |
| What is the stock symbol of Hostelworld Group? | Hostelworld Group trades under HSW ticker. |
| When did Hostelworld Group go public? | Hostelworld Group went public in 2015. |
| Who are competitors of Hostelworld Group? | Similar companies to Hostelworld Group include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Hostelworld Group? | Hostelworld Group's current market cap is $180M |
| What is the current revenue of Hostelworld Group? | Hostelworld Group's last 12-month revenue is $86.1M. |
| What is the current EBITDA of Hostelworld Group? | Hostelworld Group's last 12-month EBITDA is $20.5M. |
| What is the current EV/Revenue multiple of Hostelworld Group? | Current revenue multiple of Hostelworld Group is 1.7x. |
| What is the current EV/EBITDA multiple of Hostelworld Group? | Current EBITDA multiple of Hostelworld Group is 7.0x. |
| What is the current revenue growth of Hostelworld Group? | Hostelworld Group revenue growth between 2023 and 2024 was -1%. |
| Is Hostelworld Group profitable? | Yes, Hostelworld Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
