Switch theme
Sign up to access all valuation multiples
Hostelworld Group PLC is a social network-powered Online Travel Agent (OTA) focused on the hostel market. It has developed and promoted the Hostelworld brand, operating a two-sided marketplace focused on the hostelling category. The Hostel partners load their bed inventory to the company's platform, which it markets to customers via its website and mobile Android and iOS apps. In addition, the Hostelworld platform has a series of social features on its platform that connect travellers in hostels and cities based on their booking data. Geographically, it derives maximum revenue from Europe, followed by Asia, Africa and Oceania, and the Americas.
2015
227
LTM Revenue $89.0M
LTM EBITDA $20.9M
$199M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hostelworld Group has a last 12-month revenue (LTM) of $89.0M and a last 12-month EBITDA of $20.9M.
In the most recent fiscal year, Hostelworld Group achieved revenue of $124M and an EBITDA of $27.7M.
Hostelworld Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hostelworld Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $89.0M | XXX | $124M | XXX | XXX | XXX |
| Gross Profit | $47.7M | XXX | $98.0M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 79% | XXX | XXX | XXX |
| EBITDA | $20.9M | XXX | $27.7M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $14.1M | XXX | $20.7M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $15.6M | XXX | $12.2M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hostelworld Group's stock price is GBP 1 (or $2).
Hostelworld Group has current market cap of GBP 155M (or $208M), and EV of GBP 148M (or $199M).
See Hostelworld Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $199M | $208M | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hostelworld Group has market cap of $208M and EV of $199M.
Hostelworld Group's trades at 1.6x EV/Revenue multiple, and 7.2x EV/EBITDA.
Equity research analysts estimate Hostelworld Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hostelworld Group has a P/E ratio of 11.2x.
See valuation multiples for Hostelworld Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $208M | XXX | $208M | XXX | XXX | XXX |
| EV (current) | $199M | XXX | $199M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.0x | XXX | 7.2x | XXX | XXX | XXX |
| EV/EBIT | 11.8x | XXX | 9.6x | XXX | XXX | XXX |
| EV/Gross Profit | 3.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.2x | XXX | 17.0x | XXX | XXX | XXX |
| EV/FCF | 11.4x | XXX | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHostelworld Group's last 12 month revenue growth is 8%
Hostelworld Group's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Hostelworld Group's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hostelworld Group's rule of X is 44% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hostelworld Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | -1% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 20% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 44% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 47% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 63% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hostelworld Group acquired XXX companies to date.
Last acquisition by Hostelworld Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Hostelworld Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hostelworld Group founded? | Hostelworld Group was founded in 2015. |
| Where is Hostelworld Group headquartered? | Hostelworld Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Hostelworld Group have? | As of today, Hostelworld Group has 227 employees. |
| Who is the CEO of Hostelworld Group? | Hostelworld Group's CEO is Mr. Gary Magnus Morrison. |
| Is Hostelworld Group publicy listed? | Yes, Hostelworld Group is a public company listed on LON. |
| What is the stock symbol of Hostelworld Group? | Hostelworld Group trades under HSW ticker. |
| When did Hostelworld Group go public? | Hostelworld Group went public in 2015. |
| Who are competitors of Hostelworld Group? | Similar companies to Hostelworld Group include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Hostelworld Group? | Hostelworld Group's current market cap is $208M |
| What is the current revenue of Hostelworld Group? | Hostelworld Group's last 12 months revenue is $89.0M. |
| What is the current revenue growth of Hostelworld Group? | Hostelworld Group revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Hostelworld Group? | Current revenue multiple of Hostelworld Group is 1.9x. |
| Is Hostelworld Group profitable? | Yes, Hostelworld Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hostelworld Group? | Hostelworld Group's last 12 months EBITDA is $20.9M. |
| What is Hostelworld Group's EBITDA margin? | Hostelworld Group's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Hostelworld Group? | Current EBITDA multiple of Hostelworld Group is 8.0x. |
| What is the current FCF of Hostelworld Group? | Hostelworld Group's last 12 months FCF is $14.6M. |
| What is Hostelworld Group's FCF margin? | Hostelworld Group's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Hostelworld Group? | Current FCF multiple of Hostelworld Group is 11.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
