Switch theme
Sign up to access all valuation multiples
Temairazu Inc is a Japan-based company engaged in the operation of comparison.com, an overall comparison site. It provides comparison services in the fields of shopping, travel, insurance, asset investment, learning credential, motorbike, and business.
2003
36
LTM Revenue $14.3M
LTM EBITDA n/a
$84.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Temairazu has a last 12-month revenue of $14.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Temairazu achieved revenue of $13.5M and an EBITDA of $9.8M.
Temairazu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Temairazu valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.0M | $13.5M | XXX | XXX | XXX |
| Gross Profit | $10.0M | $11.1M | XXX | XXX | XXX |
| Gross Margin | 83% | 82% | XXX | XXX | XXX |
| EBITDA | $8.9M | $9.8M | XXX | XXX | XXX |
| EBITDA Margin | 74% | 73% | XXX | XXX | XXX |
| Net Profit | $5.2M | $5.8M | XXX | XXX | XXX |
| Net Margin | 43% | 43% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Temairazu's stock price is JPY 3035 (or $20).
Temairazu has current market cap of JPY 19.6B (or $130M), and EV of JPY 12.7B (or $84.2M).
See Temairazu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $84.2M | $130M | XXX | XXX | XXX | XXX | $1.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Temairazu has market cap of $130M and EV of $84.2M.
Temairazu's trades at 5.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Temairazu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Temairazu and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $84.2M | XXX | XXX | XXX |
| EV/Revenue | 6.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 19.4x | XXX | XXX | XXX |
| P/E/Growth | 3.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTemairazu's NTM/LTM revenue growth is 8%
Temairazu's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Temairazu's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Temairazu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Temairazu and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| PB Fintech | XXX | XXX | XXX | XXX | XXX | XXX |
| Multitude | XXX | XXX | XXX | XXX | XXX | XXX |
| Hypoport | XXX | XXX | XXX | XXX | XXX | XXX |
| Alma Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Mony Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Temairazu acquired XXX companies to date.
Last acquisition by Temairazu was XXXXXXXX, XXXXX XXXXX XXXXXX . Temairazu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Temairazu founded? | Temairazu was founded in 2003. |
| Where is Temairazu headquartered? | Temairazu is headquartered in Japan. |
| How many employees does Temairazu have? | As of today, Temairazu has 36 employees. |
| Is Temairazu publicy listed? | Yes, Temairazu is a public company listed on TKS. |
| What is the stock symbol of Temairazu? | Temairazu trades under 2477 ticker. |
| When did Temairazu go public? | Temairazu went public in 2006. |
| Who are competitors of Temairazu? | Similar companies to Temairazu include e.g. PB Fintech, Multitude, Hypoport, Alma Media. |
| What is the current market cap of Temairazu? | Temairazu's current market cap is $130M |
| What is the current revenue of Temairazu? | Temairazu's last 12-month revenue is $14.3M. |
| What is the current EV/Revenue multiple of Temairazu? | Current revenue multiple of Temairazu is 5.9x. |
| What is the current revenue growth of Temairazu? | Temairazu revenue growth between 2023 and 2024 was 12%. |
| Is Temairazu profitable? | Yes, Temairazu is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
