🚀 VC round data is live in beta, check it out!
- Public Comps
- Temairazu
Temairazu Valuation Multiples
Discover revenue and EBITDA valuation multiples for Temairazu and similar public comparables like AirTrip, Vocento, Méliuz, Ten Lifestyle Group and more.
Temairazu Overview
About Temairazu
Temairazu Inc is a Japan-based company engaged in the operation of comparison.com, an overall comparison site. It provides comparison services in the fields of shopping, travel, insurance, asset investment, learning credential, motorbike, and business.
Founded
2003
HQ

Employees
36
Website
Financials (LTM)
EV
$58M
Temairazu Financials
Temairazu reported last 12-month revenue of $15M.
In the same LTM period, Temairazu generated $13M in gross profit and $7M in net income.
Revenue (LTM)
Temairazu P&L
In the most recent fiscal year, Temairazu reported revenue of $15M and EBITDA of $10M.
Temairazu expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $15M | XXX | $15M | XXX | XXX | XXX |
| Gross Profit | $13M | XXX | $12M | XXX | XXX | XXX |
| Gross Margin | 88% | XXX | 82% | XXX | XXX | XXX |
| EBITDA | — | XXX | $10M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 68% | XXX | XXX | XXX |
| EBIT Margin | 71% | XXX | 74% | XXX | XXX | XXX |
| Net Profit | $7M | XXX | $7M | XXX | XXX | XXX |
| Net Margin | 47% | XXX | 49% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Temairazu Stock Performance
Temairazu has current market cap of $98M, and enterprise value of $58M.
Market Cap Evolution
Temairazu's stock price is $16.46.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $58M | $98M | -0.9% | XXX | XXX | XXX | $1.21 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialTemairazu Valuation Multiples
Temairazu trades at 3.9x EV/Revenue multiple, and 5.7x EV/EBITDA.
EV / Revenue (LTM)
Temairazu Financial Valuation Multiples
As of April 14, 2026, Temairazu has market cap of $98M and EV of $58M.
Equity research analysts estimate Temairazu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Temairazu has a P/E ratio of 13.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $98M | XXX | $98M | XXX | XXX | XXX |
| EV (current) | $58M | XXX | $58M | XXX | XXX | XXX |
| EV/Revenue | 3.9x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | 5.4x | XXX | 5.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.4x | XXX | 4.8x | XXX | XXX | XXX |
| P/E | 13.8x | XXX | 13.6x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 8.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Temairazu Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Temairazu Margins & Growth Rates
Temairazu's revenue in the last 12 month grew by 6%.
Temairazu's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Temairazu Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 68% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 4% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Temairazu Public Comps
See public comps and valuation multiples for other Consumer Marketplaces and Lead Generation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Temairazu | XXX | XXX | XXX | XXX | XXX | XXX |
| AirTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| Vocento | XXX | XXX | XXX | XXX | XXX | XXX |
| Méliuz | XXX | XXX | XXX | XXX | XXX | XXX |
| Ten Lifestyle Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Demae-Can | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Temairazu M&A Activity
Temairazu acquired XXX companies to date.
Last acquisition by Temairazu was on XXXXXXXX, XXXXX. Temairazu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Temairazu
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialTemairazu Investment Activity
Temairazu invested in XXX companies to date.
Temairazu made its latest investment on XXXXXXXX, XXXXX. Temairazu invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Temairazu
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Temairazu
| When was Temairazu founded? | Temairazu was founded in 2003. |
| Where is Temairazu headquartered? | Temairazu is headquartered in Japan. |
| How many employees does Temairazu have? | As of today, Temairazu has over 36 employees. |
| Is Temairazu publicly listed? | Yes, Temairazu is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Temairazu? | Temairazu trades under 2477 ticker. |
| When did Temairazu go public? | Temairazu went public in 2006. |
| Who are competitors of Temairazu? | Temairazu main competitors are AirTrip, Vocento, Méliuz, Ten Lifestyle Group. |
| What is the current market cap of Temairazu? | Temairazu's current market cap is $98M. |
| What is the current revenue of Temairazu? | Temairazu's last 12 months revenue is $15M. |
| What is the current revenue growth of Temairazu? | Temairazu revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Temairazu? | Current revenue multiple of Temairazu is 3.9x. |
| Is Temairazu profitable? | Yes, Temairazu is net-income-positive (as of the last 12 months). |
| What is the current net income of Temairazu? | Temairazu's last 12 months net income is $7M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.