Proprietary AI analyst is now available

Public Comps and Valuation Multiples for Price Comparison

Benchmark revenue and EBITDA valuation multiples for public comps like
PB Fintech, Kakaku.com, Rasan, Autohome and Ziff Davis.

Select Vertical

Viewing 25 of 31 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
PB Fintech	$8B	$8B	$767M	10.0x	112.3x
Kakaku.com	$4B	$4B	$620M	6.1x	18.3x
Rasan	$3B	$3B	$221M	13.9x	31.8x
Autohome	$2B	($853M)	$865M	(1.0x)	(6.0x)
Ziff Davis	$2B	$2B	$1B	1.5x	4.8x
Moltiply Group	$2B	$2B	$816M	2.3x	8.9x
Alma Media	$1B	$1B	$386M	3.5x	11.2x
Mony Group	$1B	$1B	$598M	2.1x	6.5x
SMZDM.com	$1B	$1B	$204M	5.3x	46.1x
GoodRx	$904M	$1B	$787M	1.5x	4.7x
QuinStreet	$756M	$730M	$1B	0.6x	6.6x
EverQuote	$734M	$557M	$743M	0.8x	5.3x
Hypoport	$614M	$548M	$622M	0.9x	7.2x
Nerdwallet	$549M	$463M	$859M	0.5x	3.2x
AIX Inc.	$267M	$274M	-	-	-
Adventure	$164M	$173M	-	-	-
SelectQuote	$153M	$805M	$2B	0.5x	8.2x
Multitude	$137M	($382M)	$261M	(1.5x)	(3.5x)
Vocento	$115M	$150M	$390M	0.4x	6.6x
Ateam Holdings	$107M	$88M	$162M	0.5x	7.2x
Temairazu	$81M	$42M	$15M	2.8x	-
CDON	$79M	$63M	$49M	1.3x	18.4x
MoneyHero	$52M	$22M	$81M	0.3x	(9.7x)
eHealth	$50M	$73M	$494M	0.1x	0.9x
Enechange	$44M	$19M	$42M	0.5x	4.7x
Uridoki	$37M		-
Aucfan	$20M		$20M
Jianpu Technology	$18M		-
3R Games	$16M		-
GoHealth	$7M		$309M
Comperia	$5M		-