Gaming - Console & PC Valuation Multiples and Public Comps

Gaming - Console & PC

See analyst estimates and all valuation multiples for Gaming - Console & PC

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Microsoft	$3.47T	n/a	n/a
NetEase	$72.8B	n/a	n/a
Nintendo	$65.3B	n/a	n/a
Roblox	$55.7B	n/a	n/a
Electronic Arts	$51.8B	6.6x	18.1x
Take-Two Interactive	$47.9B	7.6x	50.0x
Konami	$17.0B	n/a	n/a
NEXON	$16.0B	5.3x	16.4x
Giant Network Group Co.	$11.3B	15.3x	33.6x
Capcom	$8.9B	7.7x	17.7x
CD Projekt	$6.5B	22.5x	48.5x
International Games System	$6.2B	8.7x	15.2x
Kingnet Network	$6.2B	7.3x	18.6x
Krafton	$5.7B	2.5x	5.8x
Square Enix	$5.0B	n/a	n/a
Koei Tecmo	$3.8B	6.8x	16.6x
Oriental Pearl Group	$3.7B	3.2x	12.4x
XD	$3.7B	4.0x	14.0x
G-bits	$3.7B	n/a	n/a
Sega Sammy Holdings	$3.3B	1.1x	8.0x
Ubisoft Entertainment	$2.7B	n/a	n/a
MSI	$2.0B	n/a	n/a
Alpha	$1.9B	n/a	n/a
Hangzhou Shunwang Tech	$1.9B	n/a	n/a
NCsoft	$1.7B	n/a	n/a
Paradox Interactive	$1.7B	n/a	n/a
YOOZOO Games	$1.6B	n/a	n/a
PearlAbyss	$1.5B	6.0x	82.8x
Dalian Group	$1.5B	n/a	n/a
Kingsoft	$1.5B	n/a	n/a
Kakao Games	$1.1B	3.2x	300.0x
Embracer Group	$1.0B	n/a	n/a
Shift Up	$973M	4.7x	7.2x
Bingchuan Network	$849M	n/a	n/a
NetDragon Websoft Hldgs	$775M	1.1x	6.0x
Xun You Network	$725M	n/a	n/a
GuangZhou Wahlap Tech	$559M	n/a	n/a
Everplay Group	$550M	n/a	n/a
Softstar Entertainment	$517M	n/a	n/a
ZQGame	$481M	n/a	n/a
Guangxi Xinxunda	$467M	n/a	n/a
Wemade	$460M	1.1x	12.3x
Hangzhou Electronic Soul	$436M	n/a	n/a
PlayWay	$427M	n/a	n/a
Azerion Group	$379M	n/a	n/a
Boyaa Interactive	$325M	n/a	n/a
iDreamSky Tech Holdings	$314M	n/a	n/a
Gamania Digital	$276M	n/a	n/a
Pullup Entertainment	$253M	n/a	n/a
DoubleUGames	$249M	n/a	n/a
Digital Bros	$241M	1.7x	4.5x
GOLFZON Gold	$238M	n/a	n/a
Remedy Entertainment	$224M	3.2x	14.6x
Nacon	$217M	n/a	n/a
Frontier Developments	$202M	n/a	n/a
Wayi International	$181M	n/a	n/a
X-LEGEND	$173M	n/a	n/a
JoyCity	$160M	n/a	n/a
GOLFZON	$157M	0.5x	1.8x
CI Games	$154M	n/a	n/a
7ROAD	$152M	n/a	n/a
Bloober Team	$148M	n/a	n/a
Neowiz	$143M	n/a	n/a
Atari	$140M	n/a	n/a
Enad Global 7	$124M	n/a	n/a
UserJoy	$121M	2.7x	n/a
Devolver Digital	$113M	n/a	n/a
Soft-World	$113M	n/a	n/a
Marvelous	$112M	n/a	n/a
AGS	$111M	0.7x	n/a
11 bit studios	$81.7M	2.2x	3.8x
Chinese Gamer	$75.3M	n/a	n/a
Envar Holding	$73.4M	n/a	n/a
PlaySide Studios	$72.3M	n/a	n/a
Acer Gaming	$70.0M	n/a	n/a
Creepyjar	$58.8M	7.7x	14.3x
Trophy Games	$56.5M	n/a	n/a
Maximum Entertainment	$54.8M	n/a	n/a
Aiming	$48.5M	n/a	n/a
Arts Alliance	$48.0M	n/a	n/a
PCF Group	$47.7M	n/a	n/a
NHN Entertainment	$45.5M	n/a	n/a
Mgame	$44.8M	n/a	n/a
One More Level	$42.4M	n/a	n/a
Nihon Falcom	$42.4M	n/a	n/a
Gala	$41.1M	n/a	n/a
Polski Holding Rozwoju	$39.0M	n/a	n/a
Webzen	$37.4M	0.3x	1.5x
Artifex Mundi	$36.0M	n/a	n/a
Aeria	$32.9M	n/a	n/a
Snail	$31.4M	n/a	n/a
EMB Mission Bound	$29.8M	n/a	n/a
Nexteq	$29.1M	n/a	n/a
Beno TNR	$28.4M	n/a	n/a
Fun Yours Technology Co	$25.5M	n/a	n/a
Astro	$25.2M	n/a	n/a
Ghost Studio	$23.4M	n/a	n/a
Forever Entertainment	$21.1M	n/a	n/a
Extreme Co	$20.6M	0.3x	n/a
Thunderful Group	$20.5M	n/a	n/a
Render Cube	$20.4M	n/a	n/a
5th Planet Games	$20.1M	n/a	n/a
T3 Entertainment	$19.7M	n/a	n/a
Happytuk Co	$19.1M	n/a	n/a
All In Games	$16.5M	n/a	n/a
Playwith Korea	$16.4M	n/a	n/a
Skonec	$15.9M	n/a	n/a
Ice Code Games	$15.8M	n/a	n/a
Ultimate Games	$14.0M	n/a	n/a
Beyond Frames	$13.9M	n/a	n/a
Games Operators	$13.8M	n/a	n/a
Big Cheese Studio	$13.5M	n/a	n/a
Vivid Games	$12.7M	n/a	n/a
Farm 51	$11.5M	n/a	n/a
Kinda Brave Entertainment	$10.8M	n/a	n/a
Gaming Factory	$10.8M	n/a	n/a
Frozen Way	$9.9M	n/a	n/a
Sonka	$9.9M	n/a	n/a
Starbreeze	$9.3M	n/a	n/a
Dark Point Games	$8.9M	n/a	n/a
Tech Robotics	$7.9M	n/a	n/a
Proguns Group	$7.8M	n/a	n/a
ITOXI	$7.1M	n/a	n/a
Lichthund	$7.0M	n/a	n/a
Noobz From Poland	$6.4M	n/a	n/a
Nitro Games	$6.0M	0.6x	3.9x
Drago Entertainment	$6.0M	n/a	n/a
Fragbite Group	$5.7M	n/a	n/a
Gamivo	$5.7M	n/a	n/a
Movie Games	$5.7M	n/a	n/a
Edyoutec	$5.4M	n/a	n/a
Starward Industries	$5.4M	n/a	n/a
Plot Twist	$5.3M	n/a	n/a
Simfabric	$5.3M	n/a	n/a
ManyDev Studio	$4.9M	n/a	n/a
Munar	$4.2M	n/a	n/a
Image Power	$3.8M	n/a	n/a
Ovid Works	$3.6M	n/a	n/a
Pyramid Games	$3.5M	n/a	n/a
Red Square Games	$3.4M	n/a	n/a
Carbon Studio	$3.4M	n/a	n/a
Star Vault	$3.2M	n/a	n/a
Varsav Game Studios	$2.9M	n/a	n/a
Longterm Games	$2.6M	n/a	n/a
Play2Chill	$2.6M	n/a	n/a
Megapixel Studio	$2.3M	n/a	n/a
Nippon Ichi Software	$2.2M	n/a	n/a
Road Studio	$2.0M	n/a	n/a
7Levels	$1.9M	n/a	n/a
Jumpgate	$1.9M	n/a	n/a
Intermarum	$1.9M	n/a	n/a
Freemind	$1.9M	n/a	n/a
Qubicgames	$1.8M	n/a	n/a
Simteract	$1.8M	n/a	n/a
Console Labs	$1.7M	n/a	n/a
Incuvo	$1.6M	n/a	n/a
Kool2play	$1.6M	n/a	n/a
VR Factory Games	$1.5M	n/a	n/a
Madmind Studio	$1.5M	n/a	n/a
Gamehunters	$1.5M	n/a	n/a
Duality	$1.4M	n/a	n/a
Safe Lane Gaming	$1.3M	n/a	n/a
ECC Games	$1.3M	n/a	n/a
Draw Distance	$1.2M	n/a	n/a
Jujubee	$1.2M	n/a	n/a
Examobile	$1.1M	n/a	n/a
Immersion Games	$1.1M	n/a	n/a
T Bull	$1.1M	n/a	n/a
Windlands Interactive	$1.1M	n/a	n/a
CreativeForge Games	$1.0M	n/a	n/a
Uf Games	$1.0M	n/a	n/a
Atomic Jelly	$1.0M	n/a	n/a
Space Fox Games	$0.9M	n/a	n/a
Moonlit	$0.8M	n/a	n/a
Gold Town Games	$0.8M	n/a	n/a
Qiiwi Games	$0.8M	n/a	n/a
Iron Wolf Studio	$0.7M	n/a	n/a
Black Rose Projects	$0.7M	n/a	n/a
Baked Games	$0.7M	n/a	n/a
Drageus Games	$0.6M	n/a	n/a
Art Games Studio	$0.6M	n/a	n/a
G-devs	$0.6M	n/a	n/a
Scout Gaming Group	$0.6M	n/a	n/a
Dust	$0.5M	n/a	n/a
Eneida Games	$0.4M	n/a	n/a
Live Motion Games	$0.4M	n/a	n/a
Demolish Games	$0.3M	n/a	n/a
Vrfabric	$0.2M	n/a	n/a
FSport	-$0.2M	n/a	n/a
CAVE Interactive	-$0.6M	-0.1x	n/a
TruGolf	-$5.3M	n/a	n/a
DON'T NOD	-$16.7M	-1.3x	3.5x
GigaMedia	-$17.7M	n/a	n/a
GRAVITY Co.	-$19.2M	n/a	n/a
GungHo Online	-$20.9M	n/a	n/a
Actoz Soft Co	-$73.0M	n/a	n/a
MacroWell OMG Digital Entertainment	-$108M	n/a	n/a
Sohu	-$393M	-0.7x	22.0x