Switch theme
Sign up to access all valuation multiples
Devolver Digital Inc is engaged in the business of developing video games. Some of its games include Cut the Lamb, Shadow Warrior 3, Terra Nil, Death's Door, Boomerang X, Wizard with Gun, Loop Hero, Olija, Serious Sam 4 and others. The company operates in the USA and Canada, Croatia, the UK, the Netherlands, and Poland. The majority of revenues are from the USA and Canada.
2008
276
LTM Revenue $81.9M
LTM EBITDA $5.2M
$84.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Devolver Digital has a last 12-month revenue (LTM) of $81.9M and a last 12-month EBITDA of $5.2M.
In the most recent fiscal year, Devolver Digital achieved revenue of $141M and an EBITDA of $25.3M.
Devolver Digital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Devolver Digital valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $81.9M | XXX | $141M | XXX | XXX | XXX |
| Gross Profit | $26.1M | XXX | $40.4M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | $5.2M | XXX | $25.3M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 18% | XXX | XXX | XXX |
| EBIT | $5.7M | XXX | -$11.1M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | -8% | XXX | XXX | XXX |
| Net Profit | -$2.9M | XXX | -$8.2M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Devolver Digital's stock price is GBP 0 (or $0).
Devolver Digital has current market cap of GBP 93.1M (or $125M), and EV of GBP 62.6M (or $84.1M).
See Devolver Digital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $84.1M | $125M | XXX | XXX | XXX | XXX | $-0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Devolver Digital has market cap of $125M and EV of $84.1M.
Devolver Digital's trades at 0.6x EV/Revenue multiple, and 3.3x EV/EBITDA.
Equity research analysts estimate Devolver Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Devolver Digital has a P/E ratio of -32.2x.
See valuation multiples for Devolver Digital and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $125M | XXX | $125M | XXX | XXX | XXX |
| EV (current) | $84.1M | XXX | $84.1M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBIT | 10.9x | XXX | -7.6x | XXX | XXX | XXX |
| EV/Gross Profit | 2.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | -32.2x | XXX | -15.2x | XXX | XXX | XXX |
| EV/FCF | -21.0x | XXX | -7.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDevolver Digital's last 12 month revenue growth is 6%
Devolver Digital's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Devolver Digital's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Devolver Digital's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Devolver Digital and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | -6% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | 53% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 13% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Devolver Digital acquired XXX companies to date.
Last acquisition by Devolver Digital was XXXXXXXX, XXXXX XXXXX XXXXXX . Devolver Digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Devolver Digital founded? | Devolver Digital was founded in 2008. |
| Where is Devolver Digital headquartered? | Devolver Digital is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Devolver Digital have? | As of today, Devolver Digital has 276 employees. |
| Who is the CEO of Devolver Digital? | Devolver Digital's CEO is Mr. Harry Miller. |
| Is Devolver Digital publicy listed? | Yes, Devolver Digital is a public company listed on LON. |
| What is the stock symbol of Devolver Digital? | Devolver Digital trades under DEVO ticker. |
| When did Devolver Digital go public? | Devolver Digital went public in 2021. |
| Who are competitors of Devolver Digital? | Similar companies to Devolver Digital include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Devolver Digital? | Devolver Digital's current market cap is $125M |
| What is the current revenue of Devolver Digital? | Devolver Digital's last 12 months revenue is $81.9M. |
| What is the current revenue growth of Devolver Digital? | Devolver Digital revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Devolver Digital? | Current revenue multiple of Devolver Digital is 0.8x. |
| Is Devolver Digital profitable? | Yes, Devolver Digital is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Devolver Digital? | Devolver Digital's last 12 months EBITDA is $5.2M. |
| What is Devolver Digital's EBITDA margin? | Devolver Digital's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Devolver Digital? | Current EBITDA multiple of Devolver Digital is 12.0x. |
| What is the current FCF of Devolver Digital? | Devolver Digital's last 12 months FCF is -$3.0M. |
| What is Devolver Digital's FCF margin? | Devolver Digital's last 12 months FCF margin is -4%. |
| What is the current EV/FCF multiple of Devolver Digital? | Current FCF multiple of Devolver Digital is -21.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
