Switch theme
Sign up to access all valuation multiples
Devolver Digital Inc is engaged in the business of developing video games. Some of its games include Cut the Lamb, Shadow Warrior 3, Terra Nil, Death's Door, Boomerang X, Wizard with Gun, Loop Hero, Olija, Serious Sam 4 and others.
2008
235
LTM Revenue $82.1M
LTM EBITDA $4.8M
$83.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Devolver Digital has a last 12-month revenue of $82.1M and a last 12-month EBITDA of $4.8M.
In the most recent fiscal year, Devolver Digital achieved revenue of $119M and an EBITDA of $8.4M.
Devolver Digital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Devolver Digital valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $173M | $119M | XXX | XXX | XXX |
| Gross Profit | $50.5M | $29.0M | XXX | XXX | XXX |
| Gross Margin | 29% | 24% | XXX | XXX | XXX |
| EBITDA | $17.8M | $8.4M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 7% | XXX | XXX | XXX |
| Net Profit | $39.3M | -$118M | XXX | XXX | XXX |
| Net Margin | 23% | -99% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Devolver Digital's stock price is GBP 0 (or $0).
Devolver Digital has current market cap of GBP 96.1M (or $124M), and EV of GBP 64.5M (or $83.1M).
See Devolver Digital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $83.1M | $124M | XXX | XXX | XXX | XXX | $-0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Devolver Digital has market cap of $124M and EV of $83.1M.
Devolver Digital's trades at 0.8x LTM EV/Revenue multiple, and 13.3x LTM EBITDA.
Analysts estimate Devolver Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Devolver Digital and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $83.1M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | XXX | XXX |
| P/E | -7.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDevolver Digital's NTM/LTM revenue growth is 7%
Devolver Digital's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Devolver Digital's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Devolver Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Devolver Digital and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -53% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 42% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Devolver Digital acquired XXX companies to date.
Last acquisition by Devolver Digital was XXXXXXXX, XXXXX XXXXX XXXXXX . Devolver Digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Devolver Digital founded? | Devolver Digital was founded in 2008. |
| Where is Devolver Digital headquartered? | Devolver Digital is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Devolver Digital have? | As of today, Devolver Digital has 235 employees. |
| Who is the CEO of Devolver Digital? | Devolver Digital's CEO is Mr. Harry Miller. |
| Is Devolver Digital publicy listed? | Yes, Devolver Digital is a public company listed on LON. |
| What is the stock symbol of Devolver Digital? | Devolver Digital trades under DEVO ticker. |
| When did Devolver Digital go public? | Devolver Digital went public in 2021. |
| Who are competitors of Devolver Digital? | Similar companies to Devolver Digital include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Devolver Digital? | Devolver Digital's current market cap is $124M |
| What is the current revenue of Devolver Digital? | Devolver Digital's last 12-month revenue is $82.1M. |
| What is the current EBITDA of Devolver Digital? | Devolver Digital's last 12-month EBITDA is $4.8M. |
| What is the current EV/Revenue multiple of Devolver Digital? | Current revenue multiple of Devolver Digital is 0.8x. |
| What is the current EV/EBITDA multiple of Devolver Digital? | Current EBITDA multiple of Devolver Digital is 13.3x. |
| What is the current revenue growth of Devolver Digital? | Devolver Digital revenue growth between 2023 and 2024 was -31%. |
| Is Devolver Digital profitable? | Yes, Devolver Digital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
