Switch theme
Sign up to access all valuation multiples
Remedy Entertainment PLC is a gaming company developing narrative and visually impressive console and computer games, published by partners such as Rockstar Games and Smile Gate, Sony and Microsoft. The company's games have been made into books, comics, concerts, Tv-series, and a Hollywood movie. It published games such as Death Rally, Max Payne, and others. It has a Games Market segment that includes Mobile, Console, and PC.
1995
367
LTM Revenue $59.4M
LTM EBITDA $5.8M
$177M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Remedy Entertainment has a last 12-month revenue of $59.4M and a last 12-month EBITDA of $5.8M.
In the most recent fiscal year, Remedy Entertainment achieved revenue of $54.4M and an EBITDA of $3.5M.
Remedy Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Remedy Entertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $36.4M | $54.4M | XXX | XXX | XXX |
| Gross Profit | $34.2M | $18.4M | XXX | XXX | XXX |
| Gross Margin | 94% | 34% | XXX | XXX | XXX |
| EBITDA | -$24.7M | $3.5M | XXX | XXX | XXX |
| EBITDA Margin | -68% | 7% | XXX | XXX | XXX |
| Net Profit | -$1.9M | -$24.3M | XXX | XXX | XXX |
| Net Margin | -5% | -45% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Remedy Entertainment's stock price is EUR 14 (or $15).
Remedy Entertainment has current market cap of EUR 190M (or $204M), and EV of EUR 165M (or $177M).
See Remedy Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $177M | $204M | XXX | XXX | XXX | XXX | $-0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Remedy Entertainment has market cap of $204M and EV of $177M.
Remedy Entertainment's trades at 3.0x LTM EV/Revenue multiple, and 30.7x LTM EBITDA.
Analysts estimate Remedy Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Remedy Entertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $177M | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 50.1x | XXX | XXX | XXX |
| P/E | -52.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -64.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRemedy Entertainment's NTM/LTM revenue growth is 24%
Remedy Entertainment's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Remedy Entertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Remedy Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Remedy Entertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 49% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -114% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 76% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| NetDragon Websoft Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Remedy Entertainment acquired XXX companies to date.
Last acquisition by Remedy Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . Remedy Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Remedy Entertainment founded? | Remedy Entertainment was founded in 1995. |
| Where is Remedy Entertainment headquartered? | Remedy Entertainment is headquartered in Finland. |
| How many employees does Remedy Entertainment have? | As of today, Remedy Entertainment has 367 employees. |
| Is Remedy Entertainment publicy listed? | Yes, Remedy Entertainment is a public company listed on HEL. |
| What is the stock symbol of Remedy Entertainment? | Remedy Entertainment trades under REMEDY ticker. |
| When did Remedy Entertainment go public? | Remedy Entertainment went public in 2017. |
| Who are competitors of Remedy Entertainment? | Similar companies to Remedy Entertainment include e.g. Azerion Group, PlaySide Studios, Trophy Games, Boyaa Interactive. |
| What is the current market cap of Remedy Entertainment? | Remedy Entertainment's current market cap is $204M |
| What is the current revenue of Remedy Entertainment? | Remedy Entertainment's last 12-month revenue is $59.4M. |
| What is the current EBITDA of Remedy Entertainment? | Remedy Entertainment's last 12-month EBITDA is $5.8M. |
| What is the current EV/Revenue multiple of Remedy Entertainment? | Current revenue multiple of Remedy Entertainment is 3.0x. |
| What is the current EV/EBITDA multiple of Remedy Entertainment? | Current EBITDA multiple of Remedy Entertainment is 30.7x. |
| What is the current revenue growth of Remedy Entertainment? | Remedy Entertainment revenue growth between 2023 and 2024 was 49%. |
| Is Remedy Entertainment profitable? | Yes, Remedy Entertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
