🚀 VC round data is live in beta, check it out!
Wayi International Valuation Multiples
Discover revenue and EBITDA valuation multiples for Wayi International and similar public comparables like Digital Bros, Marvelous, Frontier Developments, X-LEGEND and more.
Wayi International Overview
About Wayi International
Wayi International Digital Entertainment Co Ltd is engaged in the research, development, operation, and marketing of online games in Taiwan. It offers online entertainment games, roll-acting games, and others. Its other business includes computer software, hardware, trading, and information software programming services. The company includes games like Ragnador, BanaBana, and Kemono Friends 3.
Founded
1993
HQ
Employees
53
Website
Sectors
Financials (FY)
EV
$187M
Wayi International Financials
Wayi International reported last fiscal year revenue of $5M and EBITDA of $14K.
In the same fiscal year, Wayi International generated $2M in gross profit, $14K in EBITDA, and had net loss of ($530K).
Wayi International P&L
In the most recent fiscal year, Wayi International reported revenue of $5M and EBITDA of $14K.
Wayi International expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $5M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $2M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 46% | XXX | XXX | XXX |
| EBITDA | — | XXX | $14K | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 0% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (13%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($530K) | XXX | XXX | XXX |
| Net Margin | — | XXX | (11%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Wayi International Stock Performance
Wayi International has current market cap of $194M, and enterprise value of $187M.
Market Cap Evolution
Wayi International's stock price is $7.10.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $187M | $194M | 0.1% | XXX | XXX | XXX | $-0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWayi International Valuation Multiples
Wayi International trades at 37.5x EV/Revenue multiple, and 13070.1x EV/EBITDA.
Wayi International Financial Valuation Multiples
As of April 5, 2026, Wayi International has market cap of $194M and EV of $187M.
Equity research analysts estimate Wayi International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wayi International has a P/E ratio of (365.1x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $194M | XXX | $194M | XXX | XXX | XXX |
| EV (current) | $187M | XXX | $187M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 37.5x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 13070.1x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (287.3x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 81.7x | XXX | XXX | XXX |
| P/E | — | XXX | (365.1x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (211.2x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Wayi International Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Wayi International Margins & Growth Rates
Wayi International's revenue in the last fiscal year grew by 6%.
Wayi International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Wayi International Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (99%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 30% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 29% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 59% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Wayi International Public Comps
See public comps and valuation multiples for other Gaming - Console & PC comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Digital Bros | XXX | XXX | XXX | XXX | XXX | XXX |
| Marvelous | XXX | XXX | XXX | XXX | XXX | XXX |
| Frontier Developments | XXX | XXX | XXX | XXX | XXX | XXX |
| X-LEGEND | XXX | XXX | XXX | XXX | XXX | XXX |
| 7ROAD | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wayi International M&A Activity
Wayi International acquired XXX companies to date.
Last acquisition by Wayi International was on XXXXXXXX, XXXXX. Wayi International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Wayi International
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWayi International Investment Activity
Wayi International invested in XXX companies to date.
Wayi International made its latest investment on XXXXXXXX, XXXXX. Wayi International invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Wayi International
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Wayi International
| When was Wayi International founded? | Wayi International was founded in 1993. |
| Where is Wayi International headquartered? | Wayi International is headquartered in Taiwan. |
| How many employees does Wayi International have? | As of today, Wayi International has over 53 employees. |
| Is Wayi International publicly listed? | Yes, Wayi International is a public company listed on Taipei Exchange. |
| What is the stock symbol of Wayi International? | Wayi International trades under 3086 ticker. |
| When did Wayi International go public? | Wayi International went public in 2004. |
| Who are competitors of Wayi International? | Wayi International main competitors are Digital Bros, Marvelous, Frontier Developments, X-LEGEND. |
| What is the current market cap of Wayi International? | Wayi International's current market cap is $194M. |
| What is the current revenue of Wayi International? | Wayi International's last fiscal year revenue is $5M. |
| What is the current EV/Revenue multiple of Wayi International? | Current revenue multiple of Wayi International is 37.5x. |
| Is Wayi International profitable? | No, Wayi International is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.