Switch theme
Sign up to access all valuation multiples
Azerion Group NV is engaged in providing a digital entertainment and media platform. It is engaged in providing technology solutions to automate the purchase and sale of digital advertising inventory for advertisers, publishers, and game creators as well as developing, publishing, distributing, and operating online social and casual games and digital content. The group’s reportable segments are Platform and Premium Games.
2021
1.3K+
LTM Revenue $609M
LTM EBITDA $57.6M
$400M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Azerion Group has a last 12-month revenue of $609M and a last 12-month EBITDA of $57.6M.
In the most recent fiscal year, Azerion Group achieved revenue of $553M and an EBITDA of $127M.
Azerion Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Azerion Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $486M | $553M | XXX | XXX | XXX |
| Gross Profit | $130M | $179M | XXX | XXX | XXX |
| Gross Margin | 27% | 32% | XXX | XXX | XXX |
| EBITDA | -$85.4M | $127M | XXX | XXX | XXX |
| EBITDA Margin | -18% | 23% | XXX | XXX | XXX |
| Net Profit | -$21.1M | -$144M | XXX | XXX | XXX |
| Net Margin | -4% | -26% | XXX | XXX | XXX |
| Net Debt | n/a | $170M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Azerion Group's stock price is EUR 1 (or $1).
Azerion Group has current market cap of EUR 169M (or $181M), and EV of EUR 373M (or $400M).
See Azerion Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $400M | $181M | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Azerion Group has market cap of $181M and EV of $400M.
Azerion Group's trades at 0.7x LTM EV/Revenue multiple, and 7.0x LTM EBITDA.
Analysts estimate Azerion Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Azerion Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $400M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.2x | XXX | XXX | XXX |
| P/E | 7.1x | XXX | XXX | XXX |
| P/E/Growth | -0.2x | XXX | XXX | XXX |
| EV/FCF | 14.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAzerion Group's NTM/LTM revenue growth is 9%
Azerion Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Azerion Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Azerion Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Azerion Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -249% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| CMGE Technology Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Azerion Group acquired XXX companies to date.
Last acquisition by Azerion Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Azerion Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Azerion Group founded? | Azerion Group was founded in 2021. |
| Where is Azerion Group headquartered? | Azerion Group is headquartered in Netherlands. |
| How many employees does Azerion Group have? | As of today, Azerion Group has 1.3K+ employees. |
| Is Azerion Group publicy listed? | Yes, Azerion Group is a public company listed on AMS. |
| What is the stock symbol of Azerion Group? | Azerion Group trades under AZRN ticker. |
| When did Azerion Group go public? | Azerion Group went public in 2021. |
| Who are competitors of Azerion Group? | Similar companies to Azerion Group include e.g. PlaySide Studios, OnMobile, Nazara Technologies, Trophy Games. |
| What is the current market cap of Azerion Group? | Azerion Group's current market cap is $181M |
| What is the current revenue of Azerion Group? | Azerion Group's last 12-month revenue is $609M. |
| What is the current EBITDA of Azerion Group? | Azerion Group's last 12-month EBITDA is $57.6M. |
| What is the current EV/Revenue multiple of Azerion Group? | Current revenue multiple of Azerion Group is 0.7x. |
| What is the current EV/EBITDA multiple of Azerion Group? | Current EBITDA multiple of Azerion Group is 7.0x. |
| What is the current revenue growth of Azerion Group? | Azerion Group revenue growth between 2023 and 2024 was 14%. |
| Is Azerion Group profitable? | Yes, Azerion Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
