Switch theme
Sign up to access all valuation multiples
CMGE, a mobile game developer and publisher based in China, derived approximately 8% of its 2023 revenue from its self-developed games. The majority, 82%, came from publishing games developed by other companies with the remaining 10% generated through licensing agreements. The company reported an average of 17 million monthly active users in 2023. We estimate that CMGE holds about 1% of the market share in China's online gaming industry.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CMGE Technology Group has a last 12-month revenue of $285M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, CMGE Technology Group achieved revenue of $335M and an EBITDA of $15.8M.
CMGE Technology Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CMGE Technology Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $349M | $335M | XXX | XXX | XXX |
| Gross Profit | $189M | $143M | XXX | XXX | XXX |
| Gross Margin | 54% | 43% | XXX | XXX | XXX |
| EBITDA | -$6.0M | $15.8M | XXX | XXX | XXX |
| EBITDA Margin | -2% | 5% | XXX | XXX | XXX |
| Net Profit | $78.7M | -$26.4M | XXX | XXX | XXX |
| Net Margin | 23% | -8% | XXX | XXX | XXX |
| Net Debt | n/a | $26.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CMGE Technology Group's stock price is HKD 0 (or $0).
CMGE Technology Group has current market cap of HKD 1.0B (or $133M), and EV of HKD 1.5B (or $192M).
See CMGE Technology Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $192M | $133M | XXX | XXX | XXX | XXX | $-0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CMGE Technology Group has market cap of $133M and EV of $192M.
CMGE Technology Group's trades at 0.7x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate CMGE Technology Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CMGE Technology Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $192M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 12.1x | XXX | XXX | XXX |
| P/E | -51.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -16.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCMGE Technology Group's NTM/LTM revenue growth is -100%
CMGE Technology Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CMGE Technology Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CMGE Technology Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CMGE Technology Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -362% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CMGE Technology Group acquired XXX companies to date.
Last acquisition by CMGE Technology Group was XXXXXXXX, XXXXX XXXXX XXXXXX . CMGE Technology Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CMGE Technology Group founded? | CMGE Technology Group was founded in 2018. |
| Where is CMGE Technology Group headquartered? | CMGE Technology Group is headquartered in Hong Kong. |
| How many employees does CMGE Technology Group have? | As of today, CMGE Technology Group has 832 employees. |
| Who is the CEO of CMGE Technology Group? | CMGE Technology Group's CEO is Mr. Jian Ken Xiao. |
| Is CMGE Technology Group publicy listed? | Yes, CMGE Technology Group is a public company listed on HKG. |
| What is the stock symbol of CMGE Technology Group? | CMGE Technology Group trades under 00302 ticker. |
| When did CMGE Technology Group go public? | CMGE Technology Group went public in 2019. |
| Who are competitors of CMGE Technology Group? | Similar companies to CMGE Technology Group include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of CMGE Technology Group? | CMGE Technology Group's current market cap is $133M |
| What is the current revenue of CMGE Technology Group? | CMGE Technology Group's last 12-month revenue is $285M. |
| What is the current EV/Revenue multiple of CMGE Technology Group? | Current revenue multiple of CMGE Technology Group is 0.7x. |
| What is the current revenue growth of CMGE Technology Group? | CMGE Technology Group revenue growth between 2023 and 2024 was -4%. |
| Is CMGE Technology Group profitable? | Yes, CMGE Technology Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
