Switch theme
Sign up to access all valuation multiples
iDreamSky Technology Holdings Ltd operates a digital entertainment platform in the game publishing market in China. Its gaming portfolio includes role-playing games, endless running games, matching puzzle games and casual competition games among others. The company operates in one reportable segment: Game and information services segment.
2018
797
LTM Revenue $223M
LTM EBITDA n/a
$334M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
iDreamSky Tech Holdings has a last 12-month revenue of $223M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, iDreamSky Tech Holdings achieved revenue of $246M and an EBITDA of -$26.9M.
iDreamSky Tech Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See iDreamSky Tech Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $352M | $246M | XXX | XXX | XXX |
| Gross Profit | $142M | $54.2M | XXX | XXX | XXX |
| Gross Margin | 40% | 22% | XXX | XXX | XXX |
| EBITDA | -$282M | -$26.9M | XXX | XXX | XXX |
| EBITDA Margin | -80% | -11% | XXX | XXX | XXX |
| Net Profit | -$20.3M | -$321M | XXX | XXX | XXX |
| Net Margin | -6% | -130% | XXX | XXX | XXX |
| Net Debt | $133M | $182M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, iDreamSky Tech Holdings's stock price is HKD 1 (or $0).
iDreamSky Tech Holdings has current market cap of HKD 1.4B (or $180M), and EV of HKD 2.6B (or $334M).
See iDreamSky Tech Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $334M | $180M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, iDreamSky Tech Holdings has market cap of $180M and EV of $334M.
iDreamSky Tech Holdings's trades at 1.6x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate iDreamSky Tech Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for iDreamSky Tech Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $334M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | -12.4x | XXX | XXX | XXX |
| P/E | -2.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 21.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpiDreamSky Tech Holdings's NTM/LTM revenue growth is -100%
iDreamSky Tech Holdings's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, iDreamSky Tech Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate iDreamSky Tech Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for iDreamSky Tech Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -90% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
iDreamSky Tech Holdings acquired XXX companies to date.
Last acquisition by iDreamSky Tech Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . iDreamSky Tech Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was iDreamSky Tech Holdings founded? | iDreamSky Tech Holdings was founded in 2018. |
| Where is iDreamSky Tech Holdings headquartered? | iDreamSky Tech Holdings is headquartered in Hong Kong. |
| How many employees does iDreamSky Tech Holdings have? | As of today, iDreamSky Tech Holdings has 797 employees. |
| Who is the CEO of iDreamSky Tech Holdings? | iDreamSky Tech Holdings's CEO is Mr. Xiangyu Michael Chen. |
| Is iDreamSky Tech Holdings publicy listed? | Yes, iDreamSky Tech Holdings is a public company listed on HKG. |
| What is the stock symbol of iDreamSky Tech Holdings? | iDreamSky Tech Holdings trades under 01119 ticker. |
| When did iDreamSky Tech Holdings go public? | iDreamSky Tech Holdings went public in 2018. |
| Who are competitors of iDreamSky Tech Holdings? | Similar companies to iDreamSky Tech Holdings include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of iDreamSky Tech Holdings? | iDreamSky Tech Holdings's current market cap is $180M |
| What is the current revenue of iDreamSky Tech Holdings? | iDreamSky Tech Holdings's last 12-month revenue is $223M. |
| What is the current EV/Revenue multiple of iDreamSky Tech Holdings? | Current revenue multiple of iDreamSky Tech Holdings is 1.6x. |
| What is the current revenue growth of iDreamSky Tech Holdings? | iDreamSky Tech Holdings revenue growth between 2023 and 2024 was -30%. |
| Is iDreamSky Tech Holdings profitable? | Yes, iDreamSky Tech Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
