Switch theme
Sign up to access all valuation multiples
iDreamSky Technology Holdings Ltd operates a digital entertainment platform in the game publishing market in China. Its gaming portfolio includes role-playing games, endless running games, matching puzzle games and casual competition games among others. The company operates in one reportable segment: Game and information services segment.
2018
797
LTM Revenue $225M
Last FY EBITDA -$50.6M
$324M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
iDreamSky Tech Holdings has a last 12-month revenue (LTM) of $225M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, iDreamSky Tech Holdings achieved revenue of $193M and an EBITDA of -$50.6M.
iDreamSky Tech Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See iDreamSky Tech Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $225M | XXX | $193M | XXX | XXX | XXX |
| Gross Profit | $225M | XXX | $54.5M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$50.6M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -26% | XXX | XXX | XXX |
| EBIT | n/a | XXX | -$6.2M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | -3% | XXX | XXX | XXX |
| Net Profit | -$80.9M | XXX | -$67.5M | XXX | XXX | XXX |
| Net Margin | -36% | XXX | -35% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $147M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, iDreamSky Tech Holdings's stock price is HKD 1 (or $0).
iDreamSky Tech Holdings has current market cap of HKD 1.3B (or $167M), and EV of HKD 2.5B (or $324M).
See iDreamSky Tech Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $324M | $167M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, iDreamSky Tech Holdings has market cap of $167M and EV of $324M.
iDreamSky Tech Holdings's trades at 1.7x EV/Revenue multiple, and -6.4x EV/EBITDA.
Equity research analysts estimate iDreamSky Tech Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
iDreamSky Tech Holdings has a P/E ratio of -2.2x.
See valuation multiples for iDreamSky Tech Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $167M | XXX | $167M | XXX | XXX | XXX |
| EV (current) | $324M | XXX | $324M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -6.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -51.8x | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.2x | XXX | -2.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -21.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialiDreamSky Tech Holdings's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
iDreamSky Tech Holdings's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
iDreamSky Tech Holdings's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for iDreamSky Tech Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -26% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
iDreamSky Tech Holdings acquired XXX companies to date.
Last acquisition by iDreamSky Tech Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . iDreamSky Tech Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was iDreamSky Tech Holdings founded? | iDreamSky Tech Holdings was founded in 2018. |
| Where is iDreamSky Tech Holdings headquartered? | iDreamSky Tech Holdings is headquartered in Hong Kong. |
| How many employees does iDreamSky Tech Holdings have? | As of today, iDreamSky Tech Holdings has 797 employees. |
| Who is the CEO of iDreamSky Tech Holdings? | iDreamSky Tech Holdings's CEO is Mr. Xiangyu Michael Chen. |
| Is iDreamSky Tech Holdings publicy listed? | Yes, iDreamSky Tech Holdings is a public company listed on HKG. |
| What is the stock symbol of iDreamSky Tech Holdings? | iDreamSky Tech Holdings trades under 01119 ticker. |
| When did iDreamSky Tech Holdings go public? | iDreamSky Tech Holdings went public in 2018. |
| Who are competitors of iDreamSky Tech Holdings? | Similar companies to iDreamSky Tech Holdings include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of iDreamSky Tech Holdings? | iDreamSky Tech Holdings's current market cap is $167M |
| What is the current revenue of iDreamSky Tech Holdings? | iDreamSky Tech Holdings's last 12 months revenue is $225M. |
| What is the current EV/Revenue multiple of iDreamSky Tech Holdings? | Current revenue multiple of iDreamSky Tech Holdings is 1.6x. |
| Is iDreamSky Tech Holdings profitable? | Yes, iDreamSky Tech Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
