Switch theme
Sign up to access all valuation multiples
Nazara Technologies Ltd is a mobile game company in India. The company has offerings across the interactive gaming, eSports, ad-tech, and gamified early learning ecosystems including World Cricket Championship (WCC) and CarromClash in mobile games, Kiddopia in gamified early learning, Nodwin, PublishMe and Sportskeeda in eSports and eSports media, OpenPlay, Halaplay and Qunami in skill-based, fantasy and trivia games, and Datawrkz in digital ad tech. The company's segment includes Gaming; eSports; and Ad tech. It generates maximum revenue from the eSports segment. Geographically, it derives a majority of its revenue from the USA.
1999
74
LTM Revenue $190M
LTM EBITDA $17.5M
$875M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nazara Technologies has a last 12-month revenue of $190M and a last 12-month EBITDA of $17.5M.
In the most recent fiscal year, Nazara Technologies achieved revenue of $132M and an EBITDA of $20.6M.
Nazara Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nazara Technologies valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $127M | $132M | XXX | XXX | XXX |
| Gross Profit | $56.0M | $74.3M | XXX | XXX | XXX |
| Gross Margin | 44% | 56% | XXX | XXX | XXX |
| EBITDA | $17.5M | $20.6M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 16% | XXX | XXX | XXX |
| Net Profit | $3.3M | $4.6M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Nazara Technologies's stock price is INR 959 (or $11).
Nazara Technologies has current market cap of INR 84.1B (or $976M), and EV of INR 75.4B (or $875M).
See Nazara Technologies trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $875M | $976M | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Nazara Technologies has market cap of $976M and EV of $875M.
Nazara Technologies's trades at 4.6x LTM EV/Revenue multiple, and 49.9x LTM EBITDA.
Analysts estimate Nazara Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nazara Technologies and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $875M | XXX | XXX | XXX |
| EV/Revenue | 5.0x | XXX | XXX | XXX |
| EV/EBITDA | 48.6x | XXX | XXX | XXX |
| P/E | 89.2x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | -322.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNazara Technologies's NTM/LTM revenue growth is 34%
Nazara Technologies's revenue per employee for the last fiscal year averaged $1.8M, while opex per employee averaged $0.9M for the same period.
Over next 12 months, Nazara Technologies's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nazara Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nazara Technologies and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 44% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.9M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| CMGE Technology Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nazara Technologies acquired XXX companies to date.
Last acquisition by Nazara Technologies was XXXXXXXX, XXXXX XXXXX XXXXXX . Nazara Technologies acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nazara Technologies founded? | Nazara Technologies was founded in 1999. |
| Where is Nazara Technologies headquartered? | Nazara Technologies is headquartered in India. |
| How many employees does Nazara Technologies have? | As of today, Nazara Technologies has 74 employees. |
| Who is the CEO of Nazara Technologies? | Nazara Technologies's CEO is Mr. Nitish Vikash Mittersain. |
| Is Nazara Technologies publicy listed? | Yes, Nazara Technologies is a public company listed on BOM. |
| What is the stock symbol of Nazara Technologies? | Nazara Technologies trades under 543280 ticker. |
| When did Nazara Technologies go public? | Nazara Technologies went public in 2021. |
| Who are competitors of Nazara Technologies? | Similar companies to Nazara Technologies include e.g. Azerion Group, PlaySide Studios, OnMobile, Trophy Games. |
| What is the current market cap of Nazara Technologies? | Nazara Technologies's current market cap is $976M |
| What is the current revenue of Nazara Technologies? | Nazara Technologies's last 12-month revenue is $190M. |
| What is the current EBITDA of Nazara Technologies? | Nazara Technologies's last 12-month EBITDA is $17.5M. |
| What is the current EV/Revenue multiple of Nazara Technologies? | Current revenue multiple of Nazara Technologies is 4.6x. |
| What is the current EV/EBITDA multiple of Nazara Technologies? | Current EBITDA multiple of Nazara Technologies is 49.9x. |
| What is the current revenue growth of Nazara Technologies? | Nazara Technologies revenue growth between 2023 and 2024 was 4%. |
| Is Nazara Technologies profitable? | Yes, Nazara Technologies is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
