Switch theme
Sign up to access all valuation multiples
Modern Times Group MTG AB invests in esports, mobile games and other digital entertainment. The group’s companies offer a wide range of games available to audiences all over the world. MTG’s portfolio of IP spans across both the casual and mid-core segments of the gaming market. A vast majority of games are available to consumers on a free-to-play basis, and the group generates revenues from in-app purchases and in-app advertising. The Group operates in Europe, Singapore, USA, India and New Zealand.
1987
1.0K+
LTM Revenue $871M
LTM EBITDA $217M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Modern Times Group has a last 12-month revenue (LTM) of $871M and a last 12-month EBITDA of $217M.
In the most recent fiscal year, Modern Times Group achieved revenue of $620M and an EBITDA of $78.4M.
Modern Times Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Modern Times Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $871M | XXX | $620M | XXX | XXX | XXX |
| Gross Profit | $501M | XXX | $460M | XXX | XXX | XXX |
| Gross Margin | 57% | XXX | 74% | XXX | XXX | XXX |
| EBITDA | $217M | XXX | $78.4M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $109M | XXX | $91.9M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $10.3M | XXX | -$21.7M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | -3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Modern Times Group's stock price is SEK 108 (or $11).
Modern Times Group has current market cap of SEK 12.7B (or $1.3B), and EV of SEK 15.9B (or $1.6B).
See Modern Times Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.3B | XXX | XXX | XXX | XXX | $0.91 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Modern Times Group has market cap of $1.3B and EV of $1.6B.
Modern Times Group's trades at 2.6x EV/Revenue multiple, and 20.9x EV/EBITDA.
Equity research analysts estimate Modern Times Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Modern Times Group has a P/E ratio of 126.2x.
See valuation multiples for Modern Times Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | 20.9x | XXX | XXX | XXX |
| EV/EBIT | 14.9x | XXX | 17.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 126.2x | XXX | -60.3x | XXX | XXX | XXX |
| EV/FCF | -12.1x | XXX | 11.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialModern Times Group's last 12 month revenue growth is 45%
Modern Times Group's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.4M for the same period.
Modern Times Group's rule of 40 is 67% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Modern Times Group's rule of X is 137% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Modern Times Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 45% | XXX | 45% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 39% | XXX | 44% | XXX | XXX | XXX |
| Rule of 40 | 67% | XXX | 57% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 137% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 38% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 59% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Modern Times Group acquired XXX companies to date.
Last acquisition by Modern Times Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Modern Times Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Modern Times Group founded? | Modern Times Group was founded in 1987. |
| Where is Modern Times Group headquartered? | Modern Times Group is headquartered in Sweden. |
| How many employees does Modern Times Group have? | As of today, Modern Times Group has 1.0K+ employees. |
| Who is the CEO of Modern Times Group? | Modern Times Group's CEO is Ms. Maria Redin. |
| Is Modern Times Group publicy listed? | Yes, Modern Times Group is a public company listed on STO. |
| What is the stock symbol of Modern Times Group? | Modern Times Group trades under MTG A ticker. |
| When did Modern Times Group go public? | Modern Times Group went public in 1999. |
| Who are competitors of Modern Times Group? | Similar companies to Modern Times Group include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Modern Times Group? | Modern Times Group's current market cap is $1.3B |
| What is the current revenue of Modern Times Group? | Modern Times Group's last 12 months revenue is $871M. |
| What is the current revenue growth of Modern Times Group? | Modern Times Group revenue growth (NTM/LTM) is 45%. |
| What is the current EV/Revenue multiple of Modern Times Group? | Current revenue multiple of Modern Times Group is 1.9x. |
| Is Modern Times Group profitable? | Yes, Modern Times Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Modern Times Group? | Modern Times Group's last 12 months EBITDA is $217M. |
| What is Modern Times Group's EBITDA margin? | Modern Times Group's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Modern Times Group? | Current EBITDA multiple of Modern Times Group is 7.5x. |
| What is the current FCF of Modern Times Group? | Modern Times Group's last 12 months FCF is -$135M. |
| What is Modern Times Group's FCF margin? | Modern Times Group's last 12 months FCF margin is -16%. |
| What is the current EV/FCF multiple of Modern Times Group? | Current FCF multiple of Modern Times Group is -12.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
