Trophy Games Valuation Multiples

Trophy Games is valued at $58M as of October 2026, a 2.5x revenue multiple. In the last fiscal year, Trophy Games revenue was $19M and Trophy Games EBITDA was $5M.

Trophy Games Overview

About Trophy Games

Trophy Games Development AS is a Denmark-based company that develops and publishes mobile and pc games. Its game studio provides endless entertainment and challenging gameplay for all players. The company offers games for mobile, Steam, and browser.


Founded

2006

HQ

Denmark

Employees

44

Financials (Last FY)

Revenue: $19M
EBITDA: $5M

EV

$48M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Trophy Games Financials

Trophy Games reported last fiscal year revenue of $19M and EBITDA of $5M.

In the same fiscal year, Trophy Games generated $8M in gross profit, $5M in EBITDA, and $2M in net income.


Trophy Games P&L

In the most recent fiscal year, Trophy Games reported revenue of $19M and EBITDA of $5M.

Trophy Games is profitable as of last fiscal year, with gross margin of 43%, EBITDA margin of 25%, and net margin of 10%.

See analyst estimates for Trophy Games
Last FY202320242025202620272028
Revenue$19M$8M$14M$19M
Gross Profit$8M$5M$7M$8M
Gross Margin43%56%53%43%
EBITDA$5M$2M$4M$5M
EBITDA Margin25%20%27%25%
EBIT Margin16%6%10%16%
Net Profit$2M$403K$1M$2M
Net Margin10%5%8%10%
Net Debt($3M)---

Financial data powered by Morningstar, Inc.

Trophy Games Stock Performance

Trophy Games has current market cap of $58M, and enterprise value of $48M.

Market Cap Evolution


Trophy Games' stock price is $2.06.

Trophy Games share price increased by 0.6% in the last 30 days, and by 3.4% in the last year.

Trophy Games has an EPS (earnings per share) of $0.07.

See more trading valuation data for Trophy Games
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$48M$58M-0.0%0.6%-8.8%3.4%$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Trophy Games Valuation Multiples

Trophy Games trades at 2.5x EV/Revenue multiple, and 10.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Trophy Games

Trophy Games Financial Valuation Multiples

As of October 4, 2026, Trophy Games has market cap of $58M and EV of $48M.

Trophy Games has a P/E ratio of 30.8x.

Last FY202320242025202620272028
EV/Revenue2.5x5.7x3.4x2.5x
EV/EBITDA10.3x28.4x12.6x10.3x
EV/EBIT15.6x89.2x34.0x15.6x
EV/Gross Profit5.8x10.2x6.5x5.8x
P/E30.8x144.7x52.8x30.8x
EV/FCF90.0x(155.8x)73.8x90.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Trophy Games Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Trophy Games Margins & Growth Rates

In the most recent fiscal year, Trophy Games reported gross margin of 43%, EBITDA margin of 25%, and net margin of 10%.

See estimated margins and future growth rates for Trophy Games

Trophy Games Margins

Last FY20242025202720282029
Gross Margin43%53%43%
EBITDA Margin25%27%25%
EBIT Margin16%10%16%
Net Margin10%8%10%
FCF Margin3%5%3%

Trophy Games Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth65%36%
Gross Profit Growth58%11%
EBITDA Growth126%22%
EBIT Growth163%118%
Net Profit Growth174%71%
FCF Growth(311%)(18%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Trophy Games Operational KPIs

Trophy Games' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Trophy Games
Last FY202320242025202620272028
Revenue per Employee$0.4M---
Opex per Employee$0.1M---
Opex to Revenue27%49%43%27%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Trophy Games Competitors

Trophy Games competitors include Envar Holding, TinyBuild, MacroWell OMG Digital Entertainment, PLAYSTUDIOS, Com2uS, Mgame, Extreme Co, JoyCity, Artifex Mundi and Chinese Gamer.

Most Trophy Games public comparables operate across Gaming - Mobile and Gaming - Console & PC.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Envar Holding$9M$2M5.7x3.6x35.1x-
TinyBuild$36M$8M1.5x1.3x6.9x10.2x
MacroWell OMG Digital Entertainment$57M$24M----
PLAYSTUDIOS$235M$9M----
Com2uS$73M$43M2.4x1.5x4.1x62.1x
Mgame$68M$18M0.1x-0.5x-
Extreme Co$75M$11M0.4x0.4x3.1x-
JoyCity$104M($617K)1.2x-(200.2x)-

This data is available for Pro users. Sign up to see all Trophy Games competitors and their valuation data.

Start Free Trial

Acquisitions by Trophy Games

Trophy Games has acquired 4 companies to date.

Last acquisition by Trophy Games was on September 25th 2026. Trophy Games acquired Playrion Game Studio for $3M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Trophy Games

Playrion Game Studio
Tivola (mobile games portfolio)
Tiny Titan Studios
Xombat Development
Description
Playrion Game Studio is an online game publisher blending pedagogical scenarios with entertainment, highlighted by its flagship title Airlines Manager. The French company distributes simulation games focused on airline management for global players.
Tivola Mobile Games is a German developer publishing casual titles such as My Free Zoo and My Free Farm on iOS and Android devices. The studio operates from Hamburg, focusing on simulation and strategy games with in-app purchases.
Tiny Titan Studios is a video game developer based in Greenville, South Carolina, creating multiplayer action titles for PC and consoles. Their releases include procedurally generated dungeon crawlers and co-op shooters available on Steam. Founded by industry veterans, the studio collaborates with publishers for cross-platform distribution.
Xombat Development is a Copenhagen-based studio creating custom websites, web portals, data systems, and mobile games for Facebook, Android, and iOS platforms. It specializes in social media integrations and cross-platform game development for clients in Scandinavia.
HQ CountryFranceGermanyCanadaUnited States
HQ City
Paris
Hamburg
London
Boulevard, CA
Deal Date25 Sep 20263 May 202414 Dec 202123 Apr 2021
Valuation$3M$1M$800Kundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Trophy Games acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Trophy Games

When was Trophy Games founded?Trophy Games was founded in 2006.
Where is Trophy Games headquartered?Trophy Games is headquartered in Denmark.
How many employees does Trophy Games have?As of today, Trophy Games has over 44 employees.
Is Trophy Games publicly listed?Yes, Trophy Games is a public company listed on Nasdaq Copenhagen.
What is the stock symbol of Trophy Games?Trophy Games trades under TGAMES ticker.
When did Trophy Games go public?Trophy Games went public in 2021.
Who are competitors of Trophy Games?Trophy Games main competitors include Envar Holding, TinyBuild, MacroWell OMG Digital Entertainment, PLAYSTUDIOS, Com2uS, Mgame, Extreme Co, JoyCity, Artifex Mundi, Chinese Gamer.
What is the current market cap of Trophy Games?Trophy Games' current market cap is $58M.
What is the current revenue of Trophy Games?Trophy Games' last fiscal year revenue is $19M.
What is the current EV/Revenue multiple of Trophy Games?Current revenue multiple of Trophy Games is 2.5x.
Is Trophy Games profitable?No, Trophy Games is not profitable.
How many companies Trophy Games has acquired to date?As of October 2026, Trophy Games has acquired 4 companies.
What was the largest acquisition by Trophy Games?$3M acquisition of Playrion Game Studio on 25th September 2026 was the largest M&A Trophy Games has done to date.
What companies Trophy Games acquired?Trophy Games acquired Playrion Game Studio, Tivola (mobile games portfolio), Tiny Titan Studios, and Xombat Development.
In how many companies Trophy Games has invested to date?Trophy Games hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Trophy Games

Lists including Trophy Games

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial