🎉 M&A multiples are live!
Check it out!

Trophy Games Valuation Multiples

Discover revenue and EBITDA valuation multiples for Trophy Games and other public comps.

See Trophy Games Valuation Multiples

Trophy Games Overview

About Trophy Games

Trophy Games Development AS is a Denmark-based company that develops and publishes mobile and pc games. Its game studio provides endless entertainment and challenging gameplay for all players. The company offers games for mobile, Steam and browser.


Founded

2006

HQ

Denmark
Employees

51

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$21.1M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Trophy Games Financials

Trophy Games has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Trophy Games achieved revenue of $7.6M and an EBITDA of $1.5M.

Trophy Games expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Trophy Games valuation multiples based on analyst estimates

Trophy Games P&L

FY 2022 FY 2023 FY 2024 LTM NTM
Revenue $7.1M $7.6M n/a n/a XXX
Gross Profit $1.2M $2.4M $4.2M XXX XXX
Gross Margin 17% 31% NaN% XXX XXX
EBITDA $1.1M $1.5M n/a n/a XXX
EBITDA Margin 15% 20% NaN% NaN% XXX
Net Profit -$0.1M -$1.7M $0.4M XXX XXX
Net Margin -2% -23% NaN% XXX XXX
Net Debt n/a n/a n/a XXX XXX

Financial data powered by Morningstar, Inc.

Trophy Games Stock Performance

As of February 7, 2025, Trophy Games's stock price is DKK 6 (or $1).

Trophy Games has current market cap of DKK 173M (or $24.1M), and EV of DKK 151M (or $21.1M).

See Trophy Games trading valuation data

Trophy Games Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$21.1M $24.1M XXX XXX XXX XXX n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Trophy Games Valuation Multiples

As of February 7, 2025, Trophy Games has market cap of $24.1M and EV of $21.1M.

Trophy Games's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Trophy Games's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Trophy Games and 10K+ public comps

Trophy Games Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $21.1M XXX XXX XXX
EV/Revenue n/a XXX XXX XXX
EV/EBITDA n/a XXX XXX XXX
P/E n/a XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF n/a XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Trophy Games Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Trophy Games Valuation Multiples

Trophy Games's NTM/LTM revenue growth is n/a

Trophy Games's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Trophy Games's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Trophy Games's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Trophy Games and other 10K+ public comps

Trophy Games Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth n/a XXX XXX XXX XXX
EBITDA Margin n/a XXX XXX XXX XXX
EBITDA Growth n/a XXX XXX XXX XXX
Rule of 40 (SaaS-only) n/a XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 49% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Medical Devices
Consumer SaaS
Streaming Platforms
AdTech Software
Climate Tech
GRC Software
Developer Tools

Trophy Games Public Comps

See valuation multiples for Trophy Games public comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Azerion Group XXX XXX XXX XXX XXX XXX
PlaySide Studios XXX XXX XXX XXX XXX XXX
OnMobile XXX XXX XXX XXX XXX XXX
Nazara Technologies XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Trophy Games M&A and Investment Activity

Trophy Games acquired  XXX companies to date.

Last acquisition by Trophy Games was  XXXXXXXX, XXXXX XXXXX XXXXXX . Trophy Games acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Trophy Games

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Trophy Games

When was Trophy Games founded? Trophy Games was founded in 2006.
Where is Trophy Games headquartered? Trophy Games is headquartered in Denmark.
How many employees does Trophy Games have? As of today, Trophy Games has 51 employees.
Is Trophy Games publicy listed? Yes, Trophy Games is a public company listed on CSE.
What is the stock symbol of Trophy Games? Trophy Games trades under TGAMES ticker.
When did Trophy Games go public? Trophy Games went public in 2021.
Who are competitors of Trophy Games? Similar companies to Trophy Games include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies.
What is the current market cap of Trophy Games? Trophy Games's current market cap is $24.1M
Is Trophy Games profitable? Yes, Trophy Games is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.