Switch theme
Sign up to access all valuation multiples
Trophy Games Development AS is a Denmark-based company that develops and publishes mobile and pc games. Its game studio provides endless entertainment and challenging gameplay for all players. The company offers games for mobile, Steam, and browser.
2006
44
Last FY Revenue $13.6M
Last FY EBITDA $3.8M
$29.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Trophy Games achieved revenue of $13.6M and an EBITDA of $3.8M.
Trophy Games expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Trophy Games valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $13.6M | XXX | XXX | XXX |
| Gross Profit | XXX | $7.2M | XXX | XXX | XXX |
| Gross Margin | XXX | 53% | XXX | XXX | XXX |
| EBITDA | XXX | $3.8M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 28% | XXX | XXX | XXX |
| EBIT | XXX | $1.4M | XXX | XXX | XXX |
| EBIT Margin | XXX | 10% | XXX | XXX | XXX |
| Net Profit | XXX | $1.1M | XXX | XXX | XXX |
| Net Margin | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Trophy Games's stock price is DKK 8 (or $1).
Trophy Games has current market cap of DKK 218M (or $32.9M), and EV of DKK 193M (or $29.1M).
See Trophy Games trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $29.1M | $32.9M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Trophy Games has market cap of $32.9M and EV of $29.1M.
Trophy Games's trades at 2.1x EV/Revenue multiple, and 7.7x EV/EBITDA.
Equity research analysts estimate Trophy Games's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Trophy Games's P/E ratio is not available.
See valuation multiples for Trophy Games and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $32.9M | XXX | $32.9M | XXX | XXX | XXX |
| EV (current) | $29.1M | XXX | $29.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.7x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 21.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 30.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 111.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTrophy Games's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Trophy Games's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Trophy Games's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Trophy Games and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| CMGE Technology Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Trophy Games acquired XXX companies to date.
Last acquisition by Trophy Games was XXXXXXXX, XXXXX XXXXX XXXXXX . Trophy Games acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Trophy Games founded? | Trophy Games was founded in 2006. |
| Where is Trophy Games headquartered? | Trophy Games is headquartered in Denmark. |
| How many employees does Trophy Games have? | As of today, Trophy Games has 44 employees. |
| Is Trophy Games publicy listed? | Yes, Trophy Games is a public company listed on CSE. |
| What is the stock symbol of Trophy Games? | Trophy Games trades under TGAMES ticker. |
| When did Trophy Games go public? | Trophy Games went public in 2021. |
| Who are competitors of Trophy Games? | Similar companies to Trophy Games include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Trophy Games? | Trophy Games's current market cap is $32.9M |
| Is Trophy Games profitable? | Yes, Trophy Games is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
