🚀 VC round data is live in beta, check it out!
Extreme Co Valuation Multiples
Discover revenue and EBITDA valuation multiples for Extreme Co and similar public comparables like Acer Gaming, Mobile Factory, 5th Planet Games, Gamehaus Holdings and more.
Extreme Co Overview
About Extreme Co
Extreme Co Ltd is engaged in the technology services business, providing solutions that support corporate IT operations and development. The group has three reportable segments: Digital Human Resources Business, Contract Development Business, and Content Property Business. The Digital Human Resources segment is involved in dispatching IT professionals and providing technical support through staffing contracts. The Contract Development segment focuses on commissioned services such as smartphone app development, CRM (Customer Relationship Management) system implementation, and cloud platform construction. The Content Property segment is engaged in licensing and content-related services. It generates the majority of its revenue from the Digital Human Resources Business.
Founded
2005
HQ
Employees
695
Website
Financials (FY)
EV
$21M
Extreme Co Financials
Extreme Co reported last fiscal year revenue of $77M and EBITDA of $11M.
In the same fiscal year, Extreme Co generated $22M in gross profit, $11M in EBITDA, and $8M in net income.
Revenue (LTM)
Extreme Co P&L
In the most recent fiscal year, Extreme Co reported revenue of $77M and EBITDA of $11M.
Extreme Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $77M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $22M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 29% | XXX | XXX | XXX |
| EBITDA | — | XXX | $11M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 13% | XXX | XXX | XXX |
| Net Profit | — | XXX | $8M | XXX | XXX | XXX |
| Net Margin | — | XXX | 10% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Extreme Co Stock Performance
Extreme Co has current market cap of $49M, and enterprise value of $21M.
Market Cap Evolution
Extreme Co's stock price is $9.11.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21M | $49M | 0.3% | XXX | XXX | XXX | $1.44 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialExtreme Co Valuation Multiples
Extreme Co trades at 0.3x EV/Revenue multiple, and 2.0x EV/EBITDA.
EV / Revenue (LTM)
Extreme Co Financial Valuation Multiples
As of April 20, 2026, Extreme Co has market cap of $49M and EV of $21M.
Equity research analysts estimate Extreme Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Extreme Co has a P/E ratio of 6.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $49M | XXX | $49M | XXX | XXX | XXX |
| EV (current) | $21M | XXX | $21M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 2.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.0x | XXX | XXX | XXX |
| P/E | — | XXX | 6.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 2.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Extreme Co Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Extreme Co Margins & Growth Rates
Extreme Co's revenue in the last fiscal year grew by 3%.
Extreme Co's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Extreme Co Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 2% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Extreme Co Public Comps
See public comps and valuation multiples for other Gaming - Console & PC and Gaming - Mobile comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Extreme Co | XXX | XXX | XXX | XXX | XXX | XXX |
| Acer Gaming | XXX | XXX | XXX | XXX | XXX | XXX |
| Mobile Factory | XXX | XXX | XXX | XXX | XXX | XXX |
| 5th Planet Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Gamehaus Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Nexteq | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Extreme Co M&A Activity
Extreme Co acquired XXX companies to date.
Last acquisition by Extreme Co was on XXXXXXXX, XXXXX. Extreme Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Extreme Co
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialExtreme Co Investment Activity
Extreme Co invested in XXX companies to date.
Extreme Co made its latest investment on XXXXXXXX, XXXXX. Extreme Co invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Extreme Co
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Extreme Co
| When was Extreme Co founded? | Extreme Co was founded in 2005. |
| Where is Extreme Co headquartered? | Extreme Co is headquartered in Japan. |
| How many employees does Extreme Co have? | As of today, Extreme Co has over 695 employees. |
| Is Extreme Co publicly listed? | Yes, Extreme Co is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Extreme Co? | Extreme Co trades under 6033 ticker. |
| When did Extreme Co go public? | Extreme Co went public in 2014. |
| Who are competitors of Extreme Co? | Extreme Co main competitors are Acer Gaming, Mobile Factory, 5th Planet Games, Gamehaus Holdings. |
| What is the current market cap of Extreme Co? | Extreme Co's current market cap is $49M. |
| What is the current revenue of Extreme Co? | Extreme Co's last fiscal year revenue is $77M. |
| What is the current EV/Revenue multiple of Extreme Co? | Current revenue multiple of Extreme Co is 0.3x. |
| Is Extreme Co profitable? | No, Extreme Co is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.