Switch theme
Sign up to access all valuation multiples
Netmarble Corp is an online gaming company in South Korea. Its core business include game development and game publishing throughout the world. Some of its games include Tera M, FishingStrike, Raven, Seven Knights, among others.
2011
n/a
LTM Revenue $2.0B
LTM EBITDA $281M
$3.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Netmarble has a last 12-month revenue (LTM) of $2.0B and a last 12-month EBITDA of $281M.
In the most recent fiscal year, Netmarble achieved revenue of $1.9B and an EBITDA of $246M.
Netmarble expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Netmarble valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.0B | XXX | $1.9B | XXX | XXX | XXX |
| Gross Profit | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| Gross Margin | 98% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $281M | XXX | $246M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $167M | XXX | $157M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $75.0M | XXX | $18.6M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $753M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Netmarble's stock price is KRW 51100 (or $37).
Netmarble has current market cap of KRW 4.19T (or $3.0B), and EV of KRW 5.08T (or $3.7B).
See Netmarble trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.7B | $3.0B | XXX | XXX | XXX | XXX | $0.77 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Netmarble has market cap of $3.0B and EV of $3.7B.
Netmarble's trades at 1.9x EV/Revenue multiple, and 15.0x EV/EBITDA.
Equity research analysts estimate Netmarble's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Netmarble has a P/E ratio of 40.6x.
See valuation multiples for Netmarble and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
| EV (current) | $3.7B | XXX | $3.7B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 13.1x | XXX | 15.0x | XXX | XXX | XXX |
| EV/EBIT | 22.1x | XXX | 23.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 40.6x | XXX | 163.3x | XXX | XXX | XXX |
| EV/FCF | 23.9x | XXX | 21.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNetmarble's last 12 month revenue growth is 3%
Netmarble's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Netmarble's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Netmarble's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Netmarble and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 53% | XXX | XXX | XXX |
| Rule of 40 | 10% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 57% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 92% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Netmarble acquired XXX companies to date.
Last acquisition by Netmarble was XXXXXXXX, XXXXX XXXXX XXXXXX . Netmarble acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Netmarble founded? | Netmarble was founded in 2011. |
| Where is Netmarble headquartered? | Netmarble is headquartered in South Korea. |
| Who is the CEO of Netmarble? | Netmarble's CEO is Mr. Young-Sik Kwon. |
| Is Netmarble publicy listed? | Yes, Netmarble is a public company listed on KRX. |
| What is the stock symbol of Netmarble? | Netmarble trades under 251270 ticker. |
| When did Netmarble go public? | Netmarble went public in 2017. |
| Who are competitors of Netmarble? | Similar companies to Netmarble include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Netmarble? | Netmarble's current market cap is $3.0B |
| What is the current revenue of Netmarble? | Netmarble's last 12 months revenue is $2.0B. |
| What is the current revenue growth of Netmarble? | Netmarble revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Netmarble? | Current revenue multiple of Netmarble is 1.9x. |
| Is Netmarble profitable? | Yes, Netmarble is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Netmarble? | Netmarble's last 12 months EBITDA is $281M. |
| What is Netmarble's EBITDA margin? | Netmarble's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Netmarble? | Current EBITDA multiple of Netmarble is 13.1x. |
| What is the current FCF of Netmarble? | Netmarble's last 12 months FCF is $155M. |
| What is Netmarble's FCF margin? | Netmarble's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Netmarble? | Current FCF multiple of Netmarble is 23.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
