🚀 VC round data is live in beta, check it out!
Sega Sammy Valuation Multiples
Discover revenue and EBITDA valuation multiples for Sega Sammy and similar public comparables like Koei Tecmo, NCsoft, Kingsoft, Hangzhou Shunwang Tech and more.
Sega Sammy Overview
About Sega Sammy
Sega Sammy Holdings was established as a holding company in 2004, when video game developer Sega and pachislot and pachinko vendor Sammy merged. The company currently derives majority of its sales revenue from entertainment content and its pachislot and pachinko machine business, which contributed 75% and 23% of total revenue in fiscal 2024, respectively.
Founded
2004
HQ
Employees
10.4K
Website
Sectors
Financials (LTM)
EV
$4B
Sega Sammy Financials
Sega Sammy reported last 12-month revenue of $3B and EBITDA of $402M.
In the same LTM period, Sega Sammy generated $1B in gross profit, $402M in EBITDA, and $93M in net income.
Revenue (LTM)
Sega Sammy P&L
In the most recent fiscal year, Sega Sammy reported revenue of $3B and EBITDA of $462M.
Sega Sammy expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $402M | XXX | $462M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $93M | XXX | $304M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 11% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Sega Sammy Stock Performance
Sega Sammy has current market cap of $3B, and enterprise value of $4B.
Market Cap Evolution
Sega Sammy's stock price is $16.63.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $3B | (0.3%) | XXX | XXX | XXX | $1.45 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSega Sammy Valuation Multiples
Sega Sammy trades at 1.1x EV/Revenue multiple, and 8.7x EV/EBITDA.
EV / Revenue (LTM)
Sega Sammy Financial Valuation Multiples
As of March 7, 2026, Sega Sammy has market cap of $3B and EV of $4B.
Equity research analysts estimate Sega Sammy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sega Sammy has a P/E ratio of 37.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | 7.6x | XXX | XXX | XXX |
| EV/EBIT | 11.8x | XXX | 10.8x | XXX | XXX | XXX |
| EV/Gross Profit | 2.7x | XXX | 2.9x | XXX | XXX | XXX |
| P/E | 37.5x | XXX | 11.5x | XXX | XXX | XXX |
| EV/FCF | (42.3x) | XXX | 42.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Sega Sammy Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Sega Sammy Margins & Growth Rates
Sega Sammy's revenue in the last 12 month grew by 4%.
Sega Sammy's revenue per employee in the last FY averaged $0.3M.
Sega Sammy's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sega Sammy's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Sega Sammy Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | (13%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 7% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Sega Sammy Public Comps
See public comps and valuation multiples for other Gaming - Console & PC comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Koei Tecmo | XXX | XXX | XXX | XXX | XXX | XXX |
| NCsoft | XXX | XXX | XXX | XXX | XXX | XXX |
| Kingsoft | XXX | XXX | XXX | XXX | XXX | XXX |
| Hangzhou Shunwang Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| MSI | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sega Sammy M&A Activity
Sega Sammy acquired XXX companies to date.
Last acquisition by Sega Sammy was on XXXXXXXX, XXXXX. Sega Sammy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Sega Sammy
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSega Sammy Investment Activity
Sega Sammy invested in XXX companies to date.
Sega Sammy made its latest investment on XXXXXXXX, XXXXX. Sega Sammy invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Sega Sammy
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Sega Sammy
| When was Sega Sammy founded? | Sega Sammy was founded in 2004. |
| Where is Sega Sammy headquartered? | Sega Sammy is headquartered in Japan. |
| How many employees does Sega Sammy have? | As of today, Sega Sammy has over 10K employees. |
| Who is the CEO of Sega Sammy? | Sega Sammy's CEO is Haruki Satomi. |
| Is Sega Sammy publicly listed? | Yes, Sega Sammy is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Sega Sammy? | Sega Sammy trades under 6460 ticker. |
| When did Sega Sammy go public? | Sega Sammy went public in 2004. |
| Who are competitors of Sega Sammy? | Sega Sammy main competitors are Koei Tecmo, NCsoft, Kingsoft, Hangzhou Shunwang Tech. |
| What is the current market cap of Sega Sammy? | Sega Sammy's current market cap is $3B. |
| What is the current revenue of Sega Sammy? | Sega Sammy's last 12 months revenue is $3B. |
| What is the current revenue growth of Sega Sammy? | Sega Sammy revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Sega Sammy? | Current revenue multiple of Sega Sammy is 1.1x. |
| Is Sega Sammy profitable? | Yes, Sega Sammy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sega Sammy? | Sega Sammy's last 12 months EBITDA is $402M. |
| What is Sega Sammy's EBITDA margin? | Sega Sammy's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Sega Sammy? | Current EBITDA multiple of Sega Sammy is 8.7x. |
| What is the current FCF of Sega Sammy? | Sega Sammy's last 12 months FCF is ($83M). |
| What is Sega Sammy's FCF margin? | Sega Sammy's last 12 months FCF margin is (3%). |
| What is the current EV/FCF multiple of Sega Sammy? | Current FCF multiple of Sega Sammy is (42.3x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.