Switch theme
Sign up to access all valuation multiples
PearlAbyss Corp is a game development studio. Its game includes Black Desert Online.
2010
n/a
LTM Revenue $269M
LTM EBITDA $32.0M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
PearlAbyss has a last 12-month revenue of $269M and a last 12-month EBITDA of $32.0M.
In the most recent fiscal year, PearlAbyss achieved revenue of $233M and an EBITDA of $74.8M.
PearlAbyss expects next 12-month revenue of XXX and NTM EBITDA of XXX
See PearlAbyss valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $227M | $233M | XXX | XXX | XXX |
| Gross Profit | $263M | $227M | XXX | XXX | XXX |
| Gross Margin | 116% | 97% | XXX | XXX | XXX |
| EBITDA | $41.5M | $74.8M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 32% | XXX | XXX | XXX |
| Net Profit | -$29.3M | $10.4M | XXX | XXX | XXX |
| Net Margin | -13% | 4% | XXX | XXX | XXX |
| Net Debt | $103M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, PearlAbyss's stock price is KRW 32050 (or $22).
PearlAbyss has current market cap of KRW 1.97T (or $1.3B), and EV of KRW 1.71T (or $1.2B).
See PearlAbyss trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.3B | XXX | XXX | XXX | XXX | $0.79 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, PearlAbyss has market cap of $1.3B and EV of $1.2B.
PearlAbyss's trades at 4.3x LTM EV/Revenue multiple, and 36.3x LTM EBITDA.
Analysts estimate PearlAbyss's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for PearlAbyss and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 5.0x | XXX | XXX | XXX |
| EV/EBITDA | 15.5x | XXX | XXX | XXX |
| P/E | 32.6x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | -189.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPearlAbyss's NTM/LTM revenue growth is 30%
PearlAbyss's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, PearlAbyss's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate PearlAbyss's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for PearlAbyss and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 80% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 62% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 31% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 104% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PearlAbyss acquired XXX companies to date.
Last acquisition by PearlAbyss was XXXXXXXX, XXXXX XXXXX XXXXXX . PearlAbyss acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was PearlAbyss founded? | PearlAbyss was founded in 2010. |
| Where is PearlAbyss headquartered? | PearlAbyss is headquartered in South Korea. |
| Who is the CEO of PearlAbyss? | PearlAbyss's CEO is Mr. Jin-Young Heo. |
| Is PearlAbyss publicy listed? | Yes, PearlAbyss is a public company listed on KRX. |
| What is the stock symbol of PearlAbyss? | PearlAbyss trades under 263750 ticker. |
| When did PearlAbyss go public? | PearlAbyss went public in 2017. |
| Who are competitors of PearlAbyss? | Similar companies to PearlAbyss include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of PearlAbyss? | PearlAbyss's current market cap is $1.3B |
| What is the current revenue of PearlAbyss? | PearlAbyss's last 12-month revenue is $269M. |
| What is the current EBITDA of PearlAbyss? | PearlAbyss's last 12-month EBITDA is $32.0M. |
| What is the current EV/Revenue multiple of PearlAbyss? | Current revenue multiple of PearlAbyss is 4.3x. |
| What is the current EV/EBITDA multiple of PearlAbyss? | Current EBITDA multiple of PearlAbyss is 36.3x. |
| What is the current revenue growth of PearlAbyss? | PearlAbyss revenue growth between 2023 and 2024 was 3%. |
| Is PearlAbyss profitable? | Yes, PearlAbyss is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
