Boyaa Interactive - Public Comps and Valuation Multiples

Boyaa Interactive Overview

About Boyaa Interactive

Boyaa Interactive International Ltd is an investment holding company. Along with its subsidiaries, the company is engaged in the development and operation of online card and board games, and is committed to promoting and developing Web3 game-related business. The group's reportable segments are the Online game related business and the Web3 related business. A majority of its revenue is generated from the Online game related business segment, which is engaged in mobile and computer games development, operations, and related advisory services. The Web3 related business segment is engaged in crypto-currencies related investments. Geographically, the group's operations are substantially located in the PRC (including Hong Kong).

Founded

2013

HQ

Employees

222

Website

boyaa.com.hk

Sectors

Gaming - Mobile
Gaming - Console & PC

Financials

Last FY Revenue $62.5M

Last FY EBITDA $144M

EV

$532M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Boyaa Interactive Financials

See Boyaa Interactive valuation multiples based on analyst estimates

Boyaa Interactive P&L

In the most recent fiscal year, Boyaa Interactive reported revenue of $62.5M and EBITDA of $144M.

Boyaa Interactive expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Boyaa Interactive valuation multiples based on analyst estimates

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$62.5M	XXX	XXX	XXX
Gross Profit	XXX	$45.4M	XXX	XXX	XXX
Gross Margin	XXX	73%	XXX	XXX	XXX
EBITDA	XXX	$144M	XXX	XXX	XXX
EBITDA Margin	XXX	230%	XXX	XXX	XXX
EBIT	XXX	$25.7M	XXX	XXX	XXX
EBIT Margin	XXX	41%	XXX	XXX	XXX
Net Profit	XXX	$121M	XXX	XXX	XXX
Net Margin	XXX	193%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Boyaa Interactive including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Boyaa Interactive achieved $62.5M in revenue and $144M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	Analyst estimates available to subscribers	$62.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$45.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	72.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$144M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	230.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$25.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	41.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$121M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	193.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Boyaa Interactive

This financial data table provides comprehensive performance metrics for Boyaa Interactive, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Boyaa Interactive reported $62.5M in total revenue.
Fiscal year EBITDA was $144M.
The company maintained a gross profit margin of 72.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 230.5%.
Net profit margin reached 193.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Boyaa Interactive. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Boyaa Interactive Stock Performance

Boyaa Interactive has current market cap of HKD 4.2B (or $538M), and EV of HKD 4.1B (or $532M).

Market Cap Evolution

Boyaa Interactive Stock Data

As of October 17, 2025, Boyaa Interactive's stock price is HKD 6 (or $1).

See Boyaa Interactive trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$532M	$538M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Boyaa Interactive Valuation Multiples

Boyaa Interactive's trades at 8.5x EV/Revenue multiple, and 3.7x EV/EBITDA.

See valuation multiples for Boyaa Interactive and 15K+ public comps

Boyaa Interactive Financial Valuation Multiples

As of October 17, 2025, Boyaa Interactive has market cap of $538M and EV of $532M.

Equity research analysts estimate Boyaa Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Boyaa Interactive's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$538M	XXX	$538M	XXX	XXX	XXX
EV (current)	$532M	XXX	$532M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	8.5x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	3.7x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	20.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	4.5x	XXX	XXX	XXX
EV/FCF	n/a	XXX	25.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Boyaa Interactive Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Boyaa Interactive Margins & Growth Rates

Boyaa Interactive's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Boyaa Interactive's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Boyaa Interactive's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Boyaa Interactive and other 15K+ public comps

Boyaa Interactive Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	230%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	9%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	32%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial