Boyaa Interactive - Public Comps and Valuation Multiples

Boyaa Interactive Overview

About Boyaa Interactive

Boyaa Interactive International Ltd is an investment holding company. Along with its subsidiaries, the company is engaged in the development and operation of online card and board games, and is committed to promoting and developing Web3 game-related business. The group's reportable segments are the Online game related business and the Web3 related business. A majority of its revenue is generated from the Online game related business segment, which is engaged in mobile and computer games development, operations, and related advisory services. The Web3 related business segment is engaged in crypto-currencies related investments. Geographically, the group's operations are substantially located in the PRC (including Hong Kong).

Founded

2013

HQ

Employees

222

Website

boyaa.com.hk

Sectors

Gaming - Mobile
Gaming - Console & PC

Financials

Last FY Revenue $62.0M

Last FY EBITDA $143M

EV

$508M

Valuation Multiples

Multiples.vc

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Boyaa Interactive Financials

In the most recent fiscal year, Boyaa Interactive achieved revenue of $62.0M and an EBITDA of $143M.

Boyaa Interactive expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Boyaa Interactive valuation multiples based on analyst estimates

Boyaa Interactive P&L

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$62.0M	XXX	XXX	XXX
Gross Profit	XXX	$45.1M	XXX	XXX	XXX
Gross Margin	XXX	73%	XXX	XXX	XXX
EBITDA	XXX	$143M	XXX	XXX	XXX
EBITDA Margin	XXX	230%	XXX	XXX	XXX
EBIT	XXX	$25.5M	XXX	XXX	XXX
EBIT Margin	XXX	41%	XXX	XXX	XXX
Net Profit	XXX	$120M	XXX	XXX	XXX
Net Margin	XXX	193%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Boyaa Interactive Stock Performance

As of May 30, 2025, Boyaa Interactive's stock price is HKD 6 (or $1).

Boyaa Interactive has current market cap of HKD 4.0B (or $514M), and EV of HKD 4.0B (or $508M).

See Boyaa Interactive trading valuation data

Boyaa Interactive Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$508M	$514M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Boyaa Interactive Valuation Multiples

As of May 30, 2025, Boyaa Interactive has market cap of $514M and EV of $508M.

Boyaa Interactive's trades at 8.2x EV/Revenue multiple, and 3.6x EV/EBITDA.

Equity research analysts estimate Boyaa Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Boyaa Interactive's P/E ratio is not available.

See valuation multiples for Boyaa Interactive and 12K+ public comps

Boyaa Interactive Financial Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$514M	XXX	$514M	XXX	XXX	XXX
EV (current)	$508M	XXX	$508M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	8.2x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	3.6x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	19.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	4.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	24.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Boyaa Interactive Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Boyaa Interactive Margins & Growth Rates

Boyaa Interactive's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Boyaa Interactive's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Boyaa Interactive's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Boyaa Interactive and other 12K+ public comps

Boyaa Interactive Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	230%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	9%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	32%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial