🚀 VC round data is live in beta, check it out!

Boyaa Interactive Valuation Multiples

Discover revenue and EBITDA valuation multiples for Boyaa Interactive and similar public comparables like Akatsuki, Huuuge, Stillfront Group, Wayi International and more.

Boyaa Interactive Overview

About Boyaa Interactive

Boyaa Interactive International Ltd is an investment holding company. Along with its subsidiaries, the company is engaged in the development and operation of online card and board games, and is committed to promoting and developing Web3 game-related business. The group's reportable segments are the Online game related business and the Web3 related business. A majority of its revenue is generated from the Online game related business segment, which is engaged in mobile and computer games development, operations, and related advisory services. The Web3 related business segment is engaged in crypto-currencies related investments. Geographically, the group's operations are substantially located in the PRC (including Hong Kong).


Founded

2013

HQ

Hong Kong

Employees

222

Financials (LTM)

Revenue: $60M
Net Income: ($30M)

EV

$253M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Boyaa Interactive Financials

Boyaa Interactive reported last 12-month revenue of $60M.

In the same LTM period, Boyaa Interactive generated had net loss of ($30M).

Revenue (LTM)


Boyaa Interactive P&L

In the most recent fiscal year, Boyaa Interactive reported revenue of $62M and EBITDA of $143M.

Boyaa Interactive expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Boyaa Interactive forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$60MXXX$62MXXXXXXXXX
Gross ProfitXXX$45MXXXXXXXXX
Gross MarginXXX73%XXXXXXXXX
EBITDAXXX$143MXXXXXXXXX
EBITDA MarginXXX230%XXXXXXXXX
EBIT MarginXXX41%XXXXXXXXX
Net Profit($30M)XXX$120MXXXXXXXXX
Net Margin(51%)XXX193%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Boyaa Interactive Stock Performance

Boyaa Interactive has current market cap of $268M, and enterprise value of $253M.

Market Cap Evolution


Boyaa Interactive's stock price is $0.37.

See Boyaa Interactive trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$253M$268M-1.9%XXXXXXXXX$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Boyaa Interactive Valuation Multiples

Boyaa Interactive trades at 4.2x EV/Revenue multiple, and 1.8x EV/EBITDA.

See valuation multiples for Boyaa Interactive and 15K+ public comps

EV / Revenue (LTM)


Boyaa Interactive Financial Valuation Multiples

As of April 18, 2026, Boyaa Interactive has market cap of $268M and EV of $253M.

Equity research analysts estimate Boyaa Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Boyaa Interactive has a P/E ratio of (8.8x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$268MXXX$268MXXXXXXXXX
EV (current)$253MXXX$253MXXXXXXXXX
EV/Revenue4.2xXXX4.1xXXXXXXXXX
EV/EBITDAXXX1.8xXXXXXXXXX
EV/EBITXXX9.9xXXXXXXXXX
EV/Gross ProfitXXX5.6xXXXXXXXXX
P/E(8.8x)XXX2.2xXXXXXXXXX
EV/FCFXXX12.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Boyaa Interactive Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Boyaa Interactive Margins & Growth Rates

Boyaa Interactive's revenue in the last fiscal year declined by (4%).

Boyaa Interactive's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

See operational valuation multiples for Boyaa Interactive and other 15K+ public comps

Boyaa Interactive Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue GrowthXXX(4%)XXXXXXXXX
EBITDA MarginXXX230%XXXXXXXXX
EBITDA GrowthXXX629%XXXXXXXXX
Revenue per EmployeeXXX$0.3MXXXXXXXXX
Opex per EmployeeXXX$0.1MXXXXXXXXX
S&M Expenses to RevenueXXX9%XXXXXXXXX
G&A Expenses to RevenueXXX23%XXXXXXXXX
Opex to RevenueXXX32%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Boyaa Interactive Public Comps

See public comps and valuation multiples for other Gaming - Console & PC and Gaming - Mobile comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Boyaa InteractiveXXXXXXXXXXXXXXXXXX
AkatsukiXXXXXXXXXXXXXXXXXX
HuuugeXXXXXXXXXXXXXXXXXX
Stillfront GroupXXXXXXXXXXXXXXXXXX
Wayi InternationalXXXXXXXXXXXXXXXXXX
WebzenXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Boyaa Interactive M&A Activity

Boyaa Interactive acquired XXX companies to date.

Last acquisition by Boyaa Interactive was on XXXXXXXX, XXXXX. Boyaa Interactive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Boyaa Interactive

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Boyaa Interactive Investment Activity

Boyaa Interactive invested in XXX companies to date.

Boyaa Interactive made its latest investment on XXXXXXXX, XXXXX. Boyaa Interactive invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Boyaa Interactive

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Boyaa Interactive

When was Boyaa Interactive founded?Boyaa Interactive was founded in 2013.
Where is Boyaa Interactive headquartered?Boyaa Interactive is headquartered in Hong Kong.
How many employees does Boyaa Interactive have?As of today, Boyaa Interactive has over 222 employees.
Is Boyaa Interactive publicly listed?Yes, Boyaa Interactive is a public company listed on HKEX.
What is the stock symbol of Boyaa Interactive?Boyaa Interactive trades under 00434 ticker.
When did Boyaa Interactive go public?Boyaa Interactive went public in 2013.
Who are competitors of Boyaa Interactive?Boyaa Interactive main competitors are Akatsuki, Huuuge, Stillfront Group, Wayi International.
What is the current market cap of Boyaa Interactive?Boyaa Interactive's current market cap is $268M.
What is the current revenue of Boyaa Interactive?Boyaa Interactive's last 12 months revenue is $60M.
What is the current revenue growth of Boyaa Interactive?Boyaa Interactive revenue growth (vs. last FY) is (4%).
What is the current EV/Revenue multiple of Boyaa Interactive?Current revenue multiple of Boyaa Interactive is 4.2x.
Is Boyaa Interactive profitable?No, Boyaa Interactive is not profitable.
What is the current net income of Boyaa Interactive?Boyaa Interactive's last 12 months net income is ($30M).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial