Switch theme
Sign up to access all valuation multiples
Boyaa Interactive International Ltd is an investment holding company. It is engaged in the development and operation of online card and board games through its subsidiaries. The company operates in two segments: Web-based games and Mobile games. Both are offered in various language versions in order to enable game players to play the games in different locations. It generates maximum revenue from Mobile games segment. Geographically, it derives revenue from PRC including Hong Kong.
2013
233
LTM Revenue n/a
LTM EBITDA n/a
$323M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Boyaa Interactive has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Boyaa Interactive achieved revenue of $58.8M and an EBITDA of $135M.
Boyaa Interactive expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Boyaa Interactive valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $50.7M | $58.8M | XXX | XXX | XXX |
| Gross Profit | $31.6M | $34.9M | XXX | XXX | XXX |
| Gross Margin | 62% | 59% | XXX | XXX | XXX |
| EBITDA | $17.9M | $135M | XXX | XXX | XXX |
| EBITDA Margin | 35% | 230% | XXX | XXX | XXX |
| Net Profit | $8.3M | $15.1M | XXX | XXX | XXX |
| Net Margin | 16% | 26% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Boyaa Interactive's stock price is HKD 4 (or $1).
Boyaa Interactive has current market cap of HKD 2.7B (or $343M), and EV of HKD 2.5B (or $323M).
See Boyaa Interactive trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $323M | $343M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Boyaa Interactive has market cap of $343M and EV of $323M.
Boyaa Interactive's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Boyaa Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Boyaa Interactive and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $323M | XXX | XXX | XXX |
| EV/Revenue | 5.5x | XXX | XXX | XXX |
| EV/EBITDA | 2.4x | XXX | XXX | XXX |
| P/E | 3.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 16.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBoyaa Interactive's NTM/LTM revenue growth is n/a
Boyaa Interactive's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Boyaa Interactive's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Boyaa Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Boyaa Interactive and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 230% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 655% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 23% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Boyaa Interactive acquired XXX companies to date.
Last acquisition by Boyaa Interactive was XXXXXXXX, XXXXX XXXXX XXXXXX . Boyaa Interactive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Boyaa Interactive founded? | Boyaa Interactive was founded in 2013. |
| Where is Boyaa Interactive headquartered? | Boyaa Interactive is headquartered in Hong Kong. |
| How many employees does Boyaa Interactive have? | As of today, Boyaa Interactive has 233 employees. |
| Is Boyaa Interactive publicy listed? | Yes, Boyaa Interactive is a public company listed on HKG. |
| What is the stock symbol of Boyaa Interactive? | Boyaa Interactive trades under 00434 ticker. |
| When did Boyaa Interactive go public? | Boyaa Interactive went public in 2013. |
| Who are competitors of Boyaa Interactive? | Similar companies to Boyaa Interactive include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Boyaa Interactive? | Boyaa Interactive's current market cap is $343M |
| What is the current revenue growth of Boyaa Interactive? | Boyaa Interactive revenue growth between 2023 and 2024 was 16%. |
| Is Boyaa Interactive profitable? | Yes, Boyaa Interactive is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
