Switch theme
Sign up to access all valuation multiples
International Games System Co Ltd plans, designs, researches, develops, manufactures, markets, and services commercial electronic arcade games, related software and hardware products, online games and mobile games. It offers arcade game, online game, mobile game, simulator machine games and online games. All the business activity is operated through Taiwan. There are two segments namely: Arcade game division, which derives maximum revenue and Online game division.
1989
1.1K+
LTM Revenue $596M
LTM EBITDA $210M
$6.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
International Games System has a last 12-month revenue of $596M and a last 12-month EBITDA of $210M.
In the most recent fiscal year, International Games System achieved revenue of $559M and an EBITDA of $336M.
International Games System expects next 12-month revenue of XXX and NTM EBITDA of XXX
See International Games System valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $428M | $559M | XXX | XXX | XXX |
| Gross Profit | $346M | $411M | XXX | XXX | XXX |
| Gross Margin | 81% | 74% | XXX | XXX | XXX |
| EBITDA | $238M | $336M | XXX | XXX | XXX |
| EBITDA Margin | 56% | 60% | XXX | XXX | XXX |
| Net Profit | $165M | $194M | XXX | XXX | XXX |
| Net Margin | 39% | 35% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, International Games System's stock price is TWD 785 (or $24).
International Games System has current market cap of TWD 221B (or $6.7B), and EV of TWD 208B (or $6.3B).
See International Games System trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.3B | $6.7B | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, International Games System has market cap of $6.7B and EV of $6.3B.
International Games System's trades at 10.5x LTM EV/Revenue multiple, and 29.9x LTM EBITDA.
Analysts estimate International Games System's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for International Games System and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.3B | XXX | XXX | XXX |
| EV/Revenue | 11.2x | XXX | XXX | XXX |
| EV/EBITDA | 18.7x | XXX | XXX | XXX |
| P/E | 24.4x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 27.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpInternational Games System's NTM/LTM revenue growth is 21%
International Games System's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, International Games System's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate International Games System's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for International Games System and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 60% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 41% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 81% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
International Games System acquired XXX companies to date.
Last acquisition by International Games System was XXXXXXXX, XXXXX XXXXX XXXXXX . International Games System acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was International Games System founded? | International Games System was founded in 1989. |
| Where is International Games System headquartered? | International Games System is headquartered in Taiwan. |
| How many employees does International Games System have? | As of today, International Games System has 1.1K+ employees. |
| Is International Games System publicy listed? | Yes, International Games System is a public company listed on ROCO. |
| What is the stock symbol of International Games System? | International Games System trades under 3293 ticker. |
| When did International Games System go public? | International Games System went public in 2006. |
| Who are competitors of International Games System? | Similar companies to International Games System include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of International Games System? | International Games System's current market cap is $6.7B |
| What is the current revenue of International Games System? | International Games System's last 12-month revenue is $596M. |
| What is the current EBITDA of International Games System? | International Games System's last 12-month EBITDA is $210M. |
| What is the current EV/Revenue multiple of International Games System? | Current revenue multiple of International Games System is 10.5x. |
| What is the current EV/EBITDA multiple of International Games System? | Current EBITDA multiple of International Games System is 29.9x. |
| What is the current revenue growth of International Games System? | International Games System revenue growth between 2023 and 2024 was 31%. |
| Is International Games System profitable? | Yes, International Games System is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
