Switch theme
Sign up to access all valuation multiples
NHN Entertainment Corp is engaged in the business of electronic gaming and multimedia. Its primary activity is to develop and sells online and mobile game software such as web board, massively multiplayer online role-playing game, sports games, arcade games, puzzle games, among others. The company also manages affiliated companies in the fields of e-commerce and payment, game operation and support, security and technology, game development studio and operation.
2013
n/a
LTM Revenue $1.7B
LTM EBITDA $78.8M
$186M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NHN Entertainment has a last 12-month revenue of $1.7B and a last 12-month EBITDA of $78.8M.
In the most recent fiscal year, NHN Entertainment achieved revenue of $1.7B and an EBITDA of $2.3M.
NHN Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NHN Entertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.7B | XXX | XXX | XXX |
| Gross Profit | $1.4B | $1.5B | XXX | XXX | XXX |
| Gross Margin | 93% | 92% | XXX | XXX | XXX |
| EBITDA | $88.3M | $2.3M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 0% | XXX | XXX | XXX |
| Net Profit | -$21.9M | -$5.8M | XXX | XXX | XXX |
| Net Margin | -1% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NHN Entertainment's stock price is KRW 21850 (or $15).
NHN Entertainment has current market cap of KRW 708B (or $482M), and EV of KRW 274B (or $186M).
See NHN Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $186M | $482M | XXX | XXX | XXX | XXX | $-1.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NHN Entertainment has market cap of $482M and EV of $186M.
NHN Entertainment's trades at 0.1x LTM EV/Revenue multiple, and 2.4x LTM EBITDA.
Analysts estimate NHN Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NHN Entertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $186M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 79.8x | XXX | XXX | XXX |
| P/E | -5.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -16.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNHN Entertainment's NTM/LTM revenue growth is 9%
NHN Entertainment's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, NHN Entertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NHN Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NHN Entertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -97% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 63% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 101% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NHN Entertainment acquired XXX companies to date.
Last acquisition by NHN Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . NHN Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NHN Entertainment founded? | NHN Entertainment was founded in 2013. |
| Where is NHN Entertainment headquartered? | NHN Entertainment is headquartered in South Korea. |
| Who is the CEO of NHN Entertainment? | NHN Entertainment's CEO is Mr. Woo-Jin Jung. |
| Is NHN Entertainment publicy listed? | Yes, NHN Entertainment is a public company listed on KRX. |
| What is the stock symbol of NHN Entertainment? | NHN Entertainment trades under 181710 ticker. |
| When did NHN Entertainment go public? | NHN Entertainment went public in 2013. |
| Who are competitors of NHN Entertainment? | Similar companies to NHN Entertainment include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of NHN Entertainment? | NHN Entertainment's current market cap is $482M |
| What is the current revenue of NHN Entertainment? | NHN Entertainment's last 12-month revenue is $1.7B. |
| What is the current EBITDA of NHN Entertainment? | NHN Entertainment's last 12-month EBITDA is $78.8M. |
| What is the current EV/Revenue multiple of NHN Entertainment? | Current revenue multiple of NHN Entertainment is 0.1x. |
| What is the current EV/EBITDA multiple of NHN Entertainment? | Current EBITDA multiple of NHN Entertainment is 2.4x. |
| What is the current revenue growth of NHN Entertainment? | NHN Entertainment revenue growth between 2023 and 2024 was 8%. |
| Is NHN Entertainment profitable? | Yes, NHN Entertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
