Switch theme
Sign up to access all valuation multiples
Koei Tecmo Holdings Co Ltd is a game software development company based in Japan. The company’s segments include Game Software, which develops and sells game software for PCs and videogame systems; Online & Mobile; Media & Rights, which develops and sells game software related products such as books, CDs, and DVDs; SP, which develops commercial amusement; Amusement Facilities Operation, and Other, which includes real estate management and venture capital. Koei Tecmo generates the vast majority of its revenue from its Game Software segment. The firm has operations in Japan, North America, Europe, and other countries. Koei Tecmo derives substantially most of its revenue from its Japanese operations.
2009
2.1K+
LTM Revenue $579M
LTM EBITDA $237M
$4.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Koei Tecmo has a last 12-month revenue (LTM) of $579M and a last 12-month EBITDA of $237M.
In the most recent fiscal year, Koei Tecmo achieved revenue of $580M and an EBITDA of $208M.
Koei Tecmo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Koei Tecmo valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $579M | XXX | $580M | XXX | XXX | XXX |
| Gross Profit | $370M | XXX | $379M | XXX | XXX | XXX |
| Gross Margin | 64% | XXX | 65% | XXX | XXX | XXX |
| EBITDA | $237M | XXX | $208M | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | 36% | XXX | XXX | XXX |
| EBIT | $222M | XXX | $196M | XXX | XXX | XXX |
| EBIT Margin | 38% | XXX | 34% | XXX | XXX | XXX |
| Net Profit | $251M | XXX | $232M | XXX | XXX | XXX |
| Net Margin | 43% | XXX | 40% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $239M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Koei Tecmo's stock price is JPY 2392 (or $16).
Koei Tecmo has current market cap of JPY 756B (or $5.2B), and EV of JPY 711B (or $4.9B).
See Koei Tecmo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.9B | $5.2B | XXX | XXX | XXX | XXX | $0.79 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Koei Tecmo has market cap of $5.2B and EV of $4.9B.
Koei Tecmo's trades at 8.6x EV/Revenue multiple, and 21.6x EV/EBITDA.
Equity research analysts estimate Koei Tecmo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Koei Tecmo has a P/E ratio of 20.6x.
See valuation multiples for Koei Tecmo and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.2B | XXX | $5.2B | XXX | XXX | XXX |
| EV (current) | $4.9B | XXX | $4.9B | XXX | XXX | XXX |
| EV/Revenue | 8.4x | XXX | 8.6x | XXX | XXX | XXX |
| EV/EBITDA | 20.6x | XXX | 21.6x | XXX | XXX | XXX |
| EV/EBIT | 21.9x | XXX | 22.8x | XXX | XXX | XXX |
| EV/Gross Profit | 13.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.6x | XXX | 22.8x | XXX | XXX | XXX |
| EV/FCF | 10.7x | XXX | 21.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKoei Tecmo's last 12 month revenue growth is 7%
Koei Tecmo's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Koei Tecmo's rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Koei Tecmo's rule of X is 60% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Koei Tecmo and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | 40% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | 47% | XXX | 47% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 60% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Koei Tecmo acquired XXX companies to date.
Last acquisition by Koei Tecmo was XXXXXXXX, XXXXX XXXXX XXXXXX . Koei Tecmo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Koei Tecmo founded? | Koei Tecmo was founded in 2009. |
| Where is Koei Tecmo headquartered? | Koei Tecmo is headquartered in Japan. |
| How many employees does Koei Tecmo have? | As of today, Koei Tecmo has 2.1K+ employees. |
| Who is the CEO of Koei Tecmo? | Koei Tecmo's CEO is Mr. Yoichi Erikawa. |
| Is Koei Tecmo publicy listed? | Yes, Koei Tecmo is a public company listed on TKS. |
| What is the stock symbol of Koei Tecmo? | Koei Tecmo trades under 3635 ticker. |
| When did Koei Tecmo go public? | Koei Tecmo went public in 2009. |
| Who are competitors of Koei Tecmo? | Similar companies to Koei Tecmo include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Koei Tecmo? | Koei Tecmo's current market cap is $5.2B |
| What is the current revenue of Koei Tecmo? | Koei Tecmo's last 12 months revenue is $579M. |
| What is the current revenue growth of Koei Tecmo? | Koei Tecmo revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Koei Tecmo? | Current revenue multiple of Koei Tecmo is 8.4x. |
| Is Koei Tecmo profitable? | Yes, Koei Tecmo is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Koei Tecmo? | Koei Tecmo's last 12 months EBITDA is $237M. |
| What is Koei Tecmo's EBITDA margin? | Koei Tecmo's last 12 months EBITDA margin is 41%. |
| What is the current EV/EBITDA multiple of Koei Tecmo? | Current EBITDA multiple of Koei Tecmo is 20.6x. |
| What is the current FCF of Koei Tecmo? | Koei Tecmo's last 12 months FCF is $456M. |
| What is Koei Tecmo's FCF margin? | Koei Tecmo's last 12 months FCF margin is 79%. |
| What is the current EV/FCF multiple of Koei Tecmo? | Current FCF multiple of Koei Tecmo is 10.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
