📣 VC round data is live. Check it out!

Koei Tecmo Valuation Multiples

Discover Koei Tecmo's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Sega Sammy, Yiyou Holdings, JOYY, XD and more.

Koei Tecmo Overview

About Koei Tecmo

Koei Tecmo Holdings is a Japanese video game, amusement, and anime company created in 2009 by the merger of Koei and Tecmo, best known for their Nobunaga’s Ambition, Romance of the Three Kingdoms, Nioh, and Atelier game franchises. The company also creates games based on third-party franchises, such as Nintendo’s The Legend of Zelda and Fire Emblem, and Kodansha’s Attack on Titan.


Founded

2009

HQ

Japan

Employees

2.1K

Financials (LTM)

Revenue: $551M
EBITDA: $241M

EV

$3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Koei Tecmo Financials

Koei Tecmo reported last 12-month revenue of $551M and EBITDA of $241M.

In the same LTM period, Koei Tecmo generated $357M in gross profit, $241M in EBITDA, and $259M in net income.

Revenue (LTM)


Koei Tecmo P&L

In the most recent fiscal year, Koei Tecmo reported revenue of $521M and EBITDA of $213M.

Koei Tecmo is profitable as of last fiscal year, with gross margin of 63%, EBITDA margin of 41%, and net margin of 45%.

See analyst estimates for Koei Tecmo
LTMLast FY202320242025202620272028
Revenue$551M$521M$520M$523M$545M
Gross Profit$357M$328M$349M$333M$350M
Gross Margin65%63%67%64%64%
EBITDA$241M$213M$206M$207M$237M
EBITDA Margin44%41%40%40%44%
EBIT Margin41%39%38%37%41%
Net Profit$259M$236M$207M$230M$260M
Net Margin47%45%40%44%48%

Financial data powered by Morningstar, Inc.

Koei Tecmo Stock Performance

Koei Tecmo has current market cap of $3B, and enterprise value of $3B.

Market Cap Evolution


Koei Tecmo's stock price is $9.54.

Koei Tecmo share price increased by 2.6% in the last 30 days, and decreased by 35.7% in the last year.

Koei Tecmo has an EPS (earnings per share) of $0.71.

See more trading valuation data for Koei Tecmo
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3B$3B0.3%2.6%-5.8%-35.7%$0.71

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Koei Tecmo Valuation Multiples

Koei Tecmo trades at 4.9x EV/Revenue multiple, and 11.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Koei Tecmo

EV / Revenue (LTM)


Koei Tecmo Financial Valuation Multiples

As of June 3, 2026, Koei Tecmo has market cap of $3B and EV of $3B.

Koei Tecmo has a P/E ratio of 12.3x.

LTMLast FY202320242025202620272028
EV/Revenue4.9x5.2x5.2x5.2x5.0x
EV/EBITDA11.3x12.7x13.2x13.1x11.4x
EV/EBIT11.9x13.5x13.9x13.9x12.1x
EV/Gross Profit7.6x8.3x7.8x8.2x7.8x
P/E12.3x13.5x15.4x13.9x12.3x
EV/FCF19.8x13.2x13.0x13.0x18.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Koei Tecmo Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Koei Tecmo Margins & Growth Rates

Koei Tecmo grew revenue by 6% and EBITDA by 15% in the last fiscal year.

In the most recent fiscal year, Koei Tecmo reported gross margin of 63%, EBITDA margin of 41%, and net margin of 45%.

See estimated margins and future growth rates for Koei Tecmo

Koei Tecmo Margins

Last FY202420252026202720282029
Gross Margin63%64%64%65%
EBITDA Margin41%40%44%41%
EBIT Margin39%37%41%39%
Net Margin45%44%48%42%
FCF Margin39%40%27%29%

Koei Tecmo Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth6%1%4%(0%)
Gross Profit Growth9%(5%)5%2%
EBITDA Growth15%1%14%(5%)
EBIT Growth16%0%15%(5%)
Net Profit Growth14%11%13%(11%)
FCF Growth(36%)(0%)(28%)4%

Data powered by FactSet, Inc. and Morningstar, Inc.

Koei Tecmo Operational KPIs

Koei Tecmo's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Koei Tecmo's Rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Koei Tecmo's Rule of X is 41% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Koei Tecmo
LTMLast FY202320242025202620272028
Rule of 4043%41%---
Bessemer Rule of X42%41%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue4%---4%
Opex to Revenue-24%30%26%23%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Koei Tecmo Competitors

Koei Tecmo competitors include Sega Sammy, Yiyou Holdings, JOYY, XD, G-bits, Bally's Intralot, Netmarble, MSI, Kingsoft and Hangzhou Shunwang Tech.

Most Koei Tecmo public comparables operate across Gaming - Console & PC and Gaming - Mobile.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Sega Sammy1.1x1.0x6.7x7.2x
Yiyou Holdings----
JOYY1.1x-7.4x-
XD3.5x3.3x11.1x10.3x
G-bits3.0x3.0x7.2x7.5x
Bally's Intralot3.4x3.3x8.4x8.5x
Netmarble1.4x1.4x7.4x8.1x
MSI0.5x0.5x12.4x11.4x

This data is available for Pro users. Sign up to see all Koei Tecmo competitors and their valuation data.

Start Free Trial

Investments by Koei Tecmo

Koei Tecmo has invested in 1 company to date.

Latest investment by Koei Tecmo was on October 31st 2018. Koei Tecmo invested in Astroscale in their $50M Series D round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Koei Tecmo

Astroscale
Description
Astroscale Holdings Inc is developing new and scalable solutions across the spectrum of on-orbit servicing, including life extension, in-space situational awareness, end of life, and active debris removal, to create sustainable space systems and mitigate the growing and hazardous buildup of debris in space.
HQ CountryJapan
HQ City
Tokyo
Deal Date31 Oct 2018
RoundSeries D
Raised$50M
InvestorsaSTART; Innovation Network Corporation of Japan; Jafco Group; Koei Tecmo; Mitsubishi Estate; Mizuho Capital; SBI Investment; SMBC Venture Capital
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Koei Tecmo investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Koei Tecmo

When was Koei Tecmo founded?Koei Tecmo was founded in 2009.
Where is Koei Tecmo headquartered?Koei Tecmo is headquartered in Japan.
How many employees does Koei Tecmo have?As of today, Koei Tecmo has over 2K employees.
Who is the CEO of Koei Tecmo?Koei Tecmo's CEO is Yoichi Erikawa.
Is Koei Tecmo publicly listed?Yes, Koei Tecmo is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Koei Tecmo?Koei Tecmo trades under 3635 ticker.
When did Koei Tecmo go public?Koei Tecmo went public in 2009.
Who are competitors of Koei Tecmo?Koei Tecmo main competitors include Sega Sammy, Yiyou Holdings, JOYY, XD, G-bits, Bally's Intralot, Netmarble, MSI, Kingsoft, Hangzhou Shunwang Tech.
What is the current market cap of Koei Tecmo?Koei Tecmo's current market cap is $3B.
What is the current revenue of Koei Tecmo?Koei Tecmo's last 12 months revenue is $551M.
What is the current revenue growth of Koei Tecmo?Koei Tecmo revenue growth (NTM/LTM) is (1%).
What is the current EV/Revenue multiple of Koei Tecmo?Current revenue multiple of Koei Tecmo is 4.9x.
What is the current EBITDA of Koei Tecmo?Koei Tecmo's last 12 months EBITDA is $241M.
What is Koei Tecmo's EBITDA margin?Koei Tecmo's last 12 months EBITDA margin is 44%.
What is the current EV/EBITDA multiple of Koei Tecmo?Current EBITDA multiple of Koei Tecmo is 11.3x.
What is the current FCF of Koei Tecmo?Koei Tecmo's last 12 months FCF is $137M.
What is Koei Tecmo's FCF margin?Koei Tecmo's last 12 months FCF margin is 25%.
What is the current EV/FCF multiple of Koei Tecmo?Current FCF multiple of Koei Tecmo is 19.8x.
How many companies Koei Tecmo has acquired to date?Koei Tecmo hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Koei Tecmo has invested to date?As of June 2026, Koei Tecmo has invested in 1 company.
What was the last Koei Tecmo investment?On 31st October 2018 Koei Tecmo invested in Astroscale, participating in a $50M Series D round, alongside aSTART, Innovation Network Corporation of Japan, Jafco Group, Mitsubishi Estate, Mizuho Capital, SBI Investment, and SMBC Venture Capital.
In what companies Koei Tecmo invested in?Koei Tecmo invested in Astroscale.

See public comps similar to Koei Tecmo

Lists including Koei Tecmo

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial