Switch theme
Sign up to access all valuation multiples
Koei Tecmo Holdings Co Ltd is a game software development company based in Japan. The company’s segments include Game Software, which develops and sells game software for PCs and videogame systems; Online & Mobile; Media & Rights, which develops and sells game software related products such as books, CDs, and DVDs; SP, which develops commercial amusement; Amusement Facilities Operation, and Other, which includes real estate management and venture capital. Koei Tecmo generates the vast majority of its revenue from its Game Software segment. The firm has operations in Japan, North America, Europe, and other countries. Koei Tecmo derives substantially most of its revenue from its Japanese operations.
2009
2.1K+
LTM Revenue $541M
LTM EBITDA $195M
$4.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Koei Tecmo has a last 12-month revenue of $541M and a last 12-month EBITDA of $195M.
In the most recent fiscal year, Koei Tecmo achieved revenue of $562M and an EBITDA of $201M.
Koei Tecmo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Koei Tecmo valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $521M | $562M | XXX | XXX | XXX |
| Gross Profit | $336M | $379M | XXX | XXX | XXX |
| Gross Margin | 65% | 68% | XXX | XXX | XXX |
| EBITDA | $271M | $201M | XXX | XXX | XXX |
| EBITDA Margin | 52% | 36% | XXX | XXX | XXX |
| Net Profit | $235M | $206M | XXX | XXX | XXX |
| Net Margin | 45% | 37% | XXX | XXX | XXX |
| Net Debt | $185M | $231M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Koei Tecmo's stock price is JPY 2329 (or $15).
Koei Tecmo has current market cap of JPY 736B (or $4.9B), and EV of JPY 709B (or $4.7B).
See Koei Tecmo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.7B | $4.9B | XXX | XXX | XXX | XXX | $0.67 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Koei Tecmo has market cap of $4.9B and EV of $4.7B.
Koei Tecmo's trades at 8.7x LTM EV/Revenue multiple, and 24.1x LTM EBITDA.
Analysts estimate Koei Tecmo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Koei Tecmo and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.7B | XXX | XXX | XXX |
| EV/Revenue | 8.6x | XXX | XXX | XXX |
| EV/EBITDA | 24.0x | XXX | XXX | XXX |
| P/E | 22.7x | XXX | XXX | XXX |
| P/E/Growth | 5.4x | XXX | XXX | XXX |
| EV/FCF | 16.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKoei Tecmo's NTM/LTM revenue growth is 6%
Koei Tecmo's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Koei Tecmo's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Koei Tecmo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Koei Tecmo and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 42% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Koei Tecmo acquired XXX companies to date.
Last acquisition by Koei Tecmo was XXXXXXXX, XXXXX XXXXX XXXXXX . Koei Tecmo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Koei Tecmo founded? | Koei Tecmo was founded in 2009. |
| Where is Koei Tecmo headquartered? | Koei Tecmo is headquartered in Japan. |
| How many employees does Koei Tecmo have? | As of today, Koei Tecmo has 2.1K+ employees. |
| Who is the CEO of Koei Tecmo? | Koei Tecmo's CEO is Mr. Yoichi Erikawa. |
| Is Koei Tecmo publicy listed? | Yes, Koei Tecmo is a public company listed on TKS. |
| What is the stock symbol of Koei Tecmo? | Koei Tecmo trades under 3635 ticker. |
| When did Koei Tecmo go public? | Koei Tecmo went public in 2009. |
| Who are competitors of Koei Tecmo? | Similar companies to Koei Tecmo include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Koei Tecmo? | Koei Tecmo's current market cap is $4.9B |
| What is the current revenue of Koei Tecmo? | Koei Tecmo's last 12-month revenue is $541M. |
| What is the current EBITDA of Koei Tecmo? | Koei Tecmo's last 12-month EBITDA is $195M. |
| What is the current EV/Revenue multiple of Koei Tecmo? | Current revenue multiple of Koei Tecmo is 8.7x. |
| What is the current EV/EBITDA multiple of Koei Tecmo? | Current EBITDA multiple of Koei Tecmo is 24.1x. |
| What is the current revenue growth of Koei Tecmo? | Koei Tecmo revenue growth between 2023 and 2024 was 8%. |
| Is Koei Tecmo profitable? | Yes, Koei Tecmo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
