🚀 VC round data is live in beta, check it out!
Embracer Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Embracer Group and similar public comparables like Paradox Interactive, YOOZOO Games, Playtika, Alpha and more.
Embracer Group Overview
About Embracer Group
Embracer Group AB is a parent company of businesses led by entrepreneurs in PC, console, mobile, and board games and other related media. The Group has an extensive catalog of several owned or controlled franchises and has a presence in various regions through its operative groups namely THQ Nordic, Plaion, Coffee Stain, Amplifier Game Invest, and others. Its operating segments are; PC/Console Games, Mobile Games, Tabletop Games, and Entertainment & Services. The company generates key revenue from the development and publishing of games for PC, Console, and Mobiles. Geographically, it derives maximum revenue from the United States of America and the rest from Europe (excluding Sweden), Sweden, and other regions.
Founded
1999
HQ
Employees
6.8K
Website
Financials (LTM)
EV
$1B
Embracer Group Financials
Embracer Group reported last 12-month revenue of $2B and EBITDA of $413M.
In the same LTM period, Embracer Group generated $899M in gross profit, $413M in EBITDA, and $210K in net income.
Revenue (LTM)
Embracer Group P&L
In the most recent fiscal year, Embracer Group reported revenue of $2B and EBITDA of $1B.
Embracer Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $899M | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 51% | XXX | 82% | XXX | XXX | XXX |
| EBITDA | $413M | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 57% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $210K | XXX | $651M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | 27% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Embracer Group Stock Performance
Embracer Group has current market cap of $2B, and enterprise value of $1B.
Market Cap Evolution
Embracer Group's stock price is $6.88.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $2B | 0.3% | XXX | XXX | XXX | $2.92 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEmbracer Group Valuation Multiples
Embracer Group trades at 0.7x EV/Revenue multiple, and 3.1x EV/EBITDA.
EV / Revenue (LTM)
Embracer Group Financial Valuation Multiples
As of April 20, 2026, Embracer Group has market cap of $2B and EV of $1B.
Equity research analysts estimate Embracer Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Embracer Group has a P/E ratio of 7308.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 3.1x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBIT | 13.1x | XXX | 3.3x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | 0.6x | XXX | XXX | XXX |
| P/E | 7308.9x | XXX | 2.4x | XXX | XXX | XXX |
| EV/FCF | (25.4x) | XXX | 0.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Embracer Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Embracer Group Margins & Growth Rates
Embracer Group's revenue in the last 12 month grew by 7%.
Embracer Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Embracer Group's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Embracer Group's rule of X is 17% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Embracer Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | (28%) | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 57% | XXX | XXX | XXX |
| EBITDA Growth | 27% | XXX | (71%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 17% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | 4% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 22% | XXX | 13% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 82% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Embracer Group Public Comps
See public comps and valuation multiples for other Gaming - Console & PC and Gaming - Mobile comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Embracer Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Paradox Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| YOOZOO Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Playtika | XXX | XXX | XXX | XXX | XXX | XXX |
| Alpha | XXX | XXX | XXX | XXX | XXX | XXX |
| Modern Times Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Embracer Group M&A Activity
Embracer Group acquired XXX companies to date.
Last acquisition by Embracer Group was on XXXXXXXX, XXXXX. Embracer Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Embracer Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEmbracer Group Investment Activity
Embracer Group invested in XXX companies to date.
Embracer Group made its latest investment on XXXXXXXX, XXXXX. Embracer Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Embracer Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Embracer Group
| When was Embracer Group founded? | Embracer Group was founded in 1999. |
| Where is Embracer Group headquartered? | Embracer Group is headquartered in Sweden. |
| How many employees does Embracer Group have? | As of today, Embracer Group has over 6K employees. |
| Who is the CEO of Embracer Group? | Embracer Group's CEO is Lars Wingefors. |
| Is Embracer Group publicly listed? | Yes, Embracer Group is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Embracer Group? | Embracer Group trades under EMBRAC B ticker. |
| When did Embracer Group go public? | Embracer Group went public in 2016. |
| Who are competitors of Embracer Group? | Embracer Group main competitors are Paradox Interactive, YOOZOO Games, Playtika, Alpha. |
| What is the current market cap of Embracer Group? | Embracer Group's current market cap is $2B. |
| What is the current revenue of Embracer Group? | Embracer Group's last 12 months revenue is $2B. |
| What is the current revenue growth of Embracer Group? | Embracer Group revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Embracer Group? | Current revenue multiple of Embracer Group is 0.7x. |
| Is Embracer Group profitable? | Yes, Embracer Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Embracer Group? | Embracer Group's last 12 months EBITDA is $413M. |
| What is Embracer Group's EBITDA margin? | Embracer Group's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Embracer Group? | Current EBITDA multiple of Embracer Group is 3.1x. |
| What is the current FCF of Embracer Group? | Embracer Group's last 12 months FCF is ($50M). |
| What is Embracer Group's FCF margin? | Embracer Group's last 12 months FCF margin is (3%). |
| What is the current EV/FCF multiple of Embracer Group? | Current FCF multiple of Embracer Group is (25.4x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.