Switch theme
Sign up to access all valuation multiples
Paradox Interactive AB is a Swedish company. It is engaged in the development and publishing of PC-based games. The company's product portfolio includes franchise brands such as g Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities, Skylines, Tyranny and Magicka. Paradox is also involved in the publishing and internal development of games and licensing of White Wolf's brands. The company distributes its games through the digital platform Steam as well as on Apple, Google Play, and Sony stores. It operates its business across the world. The majority of the company's revenue comes from the United States.
1998
625
LTM Revenue $230M
LTM EBITDA $150M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Paradox Interactive has a last 12-month revenue of $230M and a last 12-month EBITDA of $150M.
In the most recent fiscal year, Paradox Interactive achieved revenue of $219M and an EBITDA of $146M.
Paradox Interactive expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Paradox Interactive valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $262M | $219M | XXX | XXX | XXX |
| Gross Profit | $110M | $107M | XXX | XXX | XXX |
| Gross Margin | 42% | 49% | XXX | XXX | XXX |
| EBITDA | $168M | $146M | XXX | XXX | XXX |
| EBITDA Margin | 64% | 67% | XXX | XXX | XXX |
| Net Profit | $70.4M | $52.7M | XXX | XXX | XXX |
| Net Margin | 27% | 24% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Paradox Interactive's stock price is SEK 171 (or $17).
Paradox Interactive has current market cap of SEK 18.0B (or $1.8B), and EV of SEK 16.6B (or $1.6B).
See Paradox Interactive trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.8B | XXX | XXX | XXX | XXX | $0.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Paradox Interactive has market cap of $1.8B and EV of $1.6B.
Paradox Interactive's trades at 7.2x LTM EV/Revenue multiple, and 11.0x LTM EBITDA.
Analysts estimate Paradox Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Paradox Interactive and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 7.5x | XXX | XXX | XXX |
| EV/EBITDA | 11.3x | XXX | XXX | XXX |
| P/E | 30.8x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 32.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpParadox Interactive's NTM/LTM revenue growth is 14%
Paradox Interactive's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $49K for the same period.
Over next 12 months, Paradox Interactive's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Paradox Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Paradox Interactive and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 67% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 81% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $49K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Paradox Interactive acquired XXX companies to date.
Last acquisition by Paradox Interactive was XXXXXXXX, XXXXX XXXXX XXXXXX . Paradox Interactive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Paradox Interactive founded? | Paradox Interactive was founded in 1998. |
| Where is Paradox Interactive headquartered? | Paradox Interactive is headquartered in Sweden. |
| How many employees does Paradox Interactive have? | As of today, Paradox Interactive has 625 employees. |
| Who is the CEO of Paradox Interactive? | Paradox Interactive's CEO is Mr. Fredrik Wester. |
| Is Paradox Interactive publicy listed? | Yes, Paradox Interactive is a public company listed on STO. |
| What is the stock symbol of Paradox Interactive? | Paradox Interactive trades under PDX ticker. |
| When did Paradox Interactive go public? | Paradox Interactive went public in 2016. |
| Who are competitors of Paradox Interactive? | Similar companies to Paradox Interactive include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Paradox Interactive? | Paradox Interactive's current market cap is $1.8B |
| What is the current revenue of Paradox Interactive? | Paradox Interactive's last 12-month revenue is $230M. |
| What is the current EBITDA of Paradox Interactive? | Paradox Interactive's last 12-month EBITDA is $150M. |
| What is the current EV/Revenue multiple of Paradox Interactive? | Current revenue multiple of Paradox Interactive is 7.2x. |
| What is the current EV/EBITDA multiple of Paradox Interactive? | Current EBITDA multiple of Paradox Interactive is 11.0x. |
| What is the current revenue growth of Paradox Interactive? | Paradox Interactive revenue growth between 2023 and 2024 was -17%. |
| Is Paradox Interactive profitable? | Yes, Paradox Interactive is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
