🚀 VC round data is live in beta, check it out!

Paradox Interactive Valuation Multiples

Discover revenue and EBITDA valuation multiples for Paradox Interactive and similar public comparables like Shift Up, Embracer Group, Bingchuan Network, Modern Times Group and more.

Paradox Interactive Overview

About Paradox Interactive

Paradox Interactive AB is a Swedish company. It is engaged in the development and publishing of PC-based games. The company's product portfolio includes franchise brands such as Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities, Skylines, Tyranny and Magicka. Paradox is also involved in the publishing and internal development of games and licensing of White Wolf's brands. The company distributes its games through the digital platform Steam as well as on Apple, Google Play, and Sony stores. It operates its business across the world. The majority of the company's revenue comes from the United States.


Founded

1998

HQ

Sweden

Employees

587

Financials (LTM)

Revenue: $243M
EBITDA: $149M

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Paradox Interactive Financials

Paradox Interactive reported last 12-month revenue of $243M and EBITDA of $149M.

In the same LTM period, Paradox Interactive generated $76M in gross profit, $149M in EBITDA, and $28M in net income.

Revenue (LTM)


Paradox Interactive P&L

In the most recent fiscal year, Paradox Interactive reported revenue of $247M and EBITDA of $150M.

Paradox Interactive expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Paradox Interactive forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$243MXXX$247MXXXXXXXXX
Gross Profit$76MXXX$56MXXXXXXXXX
Gross Margin31%XXX23%XXXXXXXXX
EBITDA$149MXXX$150MXXXXXXXXX
EBITDA Margin61%XXX61%XXXXXXXXX
EBIT Margin26%XXX23%XXXXXXXXX
Net Profit$28MXXX$14MXXXXXXXXX
Net Margin12%XXX6%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Paradox Interactive Stock Performance

Paradox Interactive has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Paradox Interactive's stock price is $12.90.

See Paradox Interactive trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B-0.8%XXXXXXXXX$0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Paradox Interactive Valuation Multiples

Paradox Interactive trades at 5.1x EV/Revenue multiple, and 8.3x EV/EBITDA.

See valuation multiples for Paradox Interactive and 15K+ public comps

EV / Revenue (LTM)


Paradox Interactive Financial Valuation Multiples

As of April 5, 2026, Paradox Interactive has market cap of $1B and EV of $1B.

Equity research analysts estimate Paradox Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Paradox Interactive has a P/E ratio of 48.0x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue5.1xXXX5.0xXXXXXXXXX
EV/EBITDA8.3xXXX8.3xXXXXXXXXX
EV/EBIT19.3xXXX21.8xXXXXXXXXX
EV/Gross Profit16.3xXXX21.9xXXXXXXXXX
P/E48.0xXXX95.3xXXXXXXXXX
EV/FCF19.5xXXX19.9xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Paradox Interactive Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Paradox Interactive Margins & Growth Rates

Paradox Interactive's revenue in the last 12 month declined by (3%).

Paradox Interactive's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Paradox Interactive's rule of 40 is 63% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Paradox Interactive's rule of X is 62% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Paradox Interactive and other 15K+ public comps

Paradox Interactive Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth(3%)XXX(7%)XXXXXXXXX
EBITDA Margin61%XXX61%XXXXXXXXX
EBITDA Growth1%XXX(2%)XXXXXXXXX
Rule of 40—XXX63%XXXXXXXXX
Bessemer Rule of X—XXX62%XXXXXXXXX
Revenue per Employee—XXX$0.4MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue11%XXX11%XXXXXXXXX
G&A Expenses to Revenue5%XXX5%XXXXXXXXX
R&D Expenses to Revenue48%XXX46%XXXXXXXXX
Opex to Revenue—XXX17%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Paradox Interactive Public Comps

See public comps and valuation multiples for other Gaming - Console & PC comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Shift UpXXXXXXXXXXXXXXXXXX
Embracer GroupXXXXXXXXXXXXXXXXXX
Bingchuan NetworkXXXXXXXXXXXXXXXXXX
Modern Times GroupXXXXXXXXXXXXXXXXXX
YOOZOO GamesXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Paradox Interactive M&A Activity

Paradox Interactive acquired XXX companies to date.

Last acquisition by Paradox Interactive was on XXXXXXXX, XXXXX. Paradox Interactive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Paradox Interactive

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Paradox Interactive Investment Activity

Paradox Interactive invested in XXX companies to date.

Paradox Interactive made its latest investment on XXXXXXXX, XXXXX. Paradox Interactive invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Paradox Interactive

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Paradox Interactive

When was Paradox Interactive founded?Paradox Interactive was founded in 1998.
Where is Paradox Interactive headquartered?Paradox Interactive is headquartered in Sweden.
How many employees does Paradox Interactive have?As of today, Paradox Interactive has over 587 employees.
Who is the CEO of Paradox Interactive?Paradox Interactive's CEO is Fredrik Wester.
Is Paradox Interactive publicly listed?Yes, Paradox Interactive is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Paradox Interactive?Paradox Interactive trades under PDX ticker.
When did Paradox Interactive go public?Paradox Interactive went public in 2016.
Who are competitors of Paradox Interactive?Paradox Interactive main competitors are Shift Up, Embracer Group, Bingchuan Network, Modern Times Group.
What is the current market cap of Paradox Interactive?Paradox Interactive's current market cap is $1B.
What is the current revenue of Paradox Interactive?Paradox Interactive's last 12 months revenue is $243M.
What is the current revenue growth of Paradox Interactive?Paradox Interactive revenue growth (NTM/LTM) is (3%).
What is the current EV/Revenue multiple of Paradox Interactive?Current revenue multiple of Paradox Interactive is 5.1x.
Is Paradox Interactive profitable?Yes, Paradox Interactive is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Paradox Interactive?Paradox Interactive's last 12 months EBITDA is $149M.
What is Paradox Interactive's EBITDA margin?Paradox Interactive's last 12 months EBITDA margin is 61%.
What is the current EV/EBITDA multiple of Paradox Interactive?Current EBITDA multiple of Paradox Interactive is 8.3x.
What is the current FCF of Paradox Interactive?Paradox Interactive's last 12 months FCF is $63M.
What is Paradox Interactive's FCF margin?Paradox Interactive's last 12 months FCF margin is 26%.
What is the current EV/FCF multiple of Paradox Interactive?Current FCF multiple of Paradox Interactive is 19.5x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial