Switch theme
Sign up to access all valuation multiples
The Lottery Corp is Australia's largest provider of lottery, Keno and instant scratch products, with long-dated and/or exclusive licences for lottery in all Australian states and territories except Western Australia, and in most states and territories for Keno. The Lottery Corp has a distribution network of over 3,800 franchised retailers selling instant scratch and lottery products through vendors such as newsagents, service stations, pharmacies, and convenience stores, in addition to online sales. Keno is sold in over 3,400 pubs and clubs.
1998
n/a
LTM Revenue $2.4B
LTM EBITDA $485M
$8.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
The Lottery Corporation has a last 12-month revenue of $2.4B and a last 12-month EBITDA of $485M.
In the most recent fiscal year, The Lottery Corporation achieved revenue of $2.5B and an EBITDA of $496M.
The Lottery Corporation expects next 12-month revenue of XXX and NTM EBITDA of XXX
See The Lottery Corporation valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.2B | $2.5B | XXX | XXX | XXX |
| Gross Profit | $2.1B | $2.2B | XXX | XXX | XXX |
| Gross Margin | 94% | 88% | XXX | XXX | XXX |
| EBITDA | $382M | $496M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 20% | XXX | XXX | XXX |
| Net Profit | $218M | $166M | XXX | XXX | XXX |
| Net Margin | 10% | 7% | XXX | XXX | XXX |
| Net Debt | $1.3B | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, The Lottery Corporation's stock price is AUD 5 (or $3).
The Lottery Corporation has current market cap of AUD 11.0B (or $6.9B), and EV of AUD 13.2B (or $8.3B).
See The Lottery Corporation trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.3B | $6.9B | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, The Lottery Corporation has market cap of $6.9B and EV of $8.3B.
The Lottery Corporation's trades at 3.5x LTM EV/Revenue multiple, and 17.1x LTM EBITDA.
Analysts estimate The Lottery Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for The Lottery Corporation and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.3B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 17.1x | XXX | XXX | XXX |
| P/E | 28.3x | XXX | XXX | XXX |
| P/E/Growth | 5.2x | XXX | XXX | XXX |
| EV/FCF | 29.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpThe Lottery Corporation's NTM/LTM revenue growth is 4%
The Lottery Corporation's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, The Lottery Corporation's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate The Lottery Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for The Lottery Corporation and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 83% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
The Lottery Corporation acquired XXX companies to date.
Last acquisition by The Lottery Corporation was XXXXXXXX, XXXXX XXXXX XXXXXX . The Lottery Corporation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was The Lottery Corporation founded? | The Lottery Corporation was founded in 1998. |
| Where is The Lottery Corporation headquartered? | The Lottery Corporation is headquartered in Australia. |
| Who is the CEO of The Lottery Corporation? | The Lottery Corporation's CEO is Ms. Sue van der Merwe. |
| Is The Lottery Corporation publicy listed? | Yes, The Lottery Corporation is a public company listed on ASX. |
| What is the stock symbol of The Lottery Corporation? | The Lottery Corporation trades under TLC ticker. |
| When did The Lottery Corporation go public? | The Lottery Corporation went public in 2022. |
| Who are competitors of The Lottery Corporation? | Similar companies to The Lottery Corporation include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of The Lottery Corporation? | The Lottery Corporation's current market cap is $6.9B |
| What is the current revenue of The Lottery Corporation? | The Lottery Corporation's last 12-month revenue is $2.4B. |
| What is the current EBITDA of The Lottery Corporation? | The Lottery Corporation's last 12-month EBITDA is $485M. |
| What is the current EV/Revenue multiple of The Lottery Corporation? | Current revenue multiple of The Lottery Corporation is 3.5x. |
| What is the current EV/EBITDA multiple of The Lottery Corporation? | Current EBITDA multiple of The Lottery Corporation is 17.1x. |
| What is the current revenue growth of The Lottery Corporation? | The Lottery Corporation revenue growth between 2023 and 2024 was 14%. |
| Is The Lottery Corporation profitable? | Yes, The Lottery Corporation is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
