🚀 VC round data is live in beta, check it out!
MSI Valuation Multiples
Discover revenue and EBITDA valuation multiples for MSI and similar public comparables like CASIO, Fujian Torch Electron, GCS Holdings, Mirgor and more.
MSI Overview
About MSI
Micro-Star International Co Ltd is a manufacturer and distributor of computer hardware products, particularly gaming laptops and hardware. Its other products include laptops, motherboards, graphics cards, all-in-one PCs, mobile workstations, barebone computers, servers, multimedia peripherals to vehicle infotainment solutions, smart cleaning robots, and Wi-Fi cameras.
Founded
1986
HQ
Employees
3.2K
Website
Financials (LTM)
EV
$2B
MSI Financials
MSI reported last 12-month revenue of $7B and EBITDA of $247M.
In the same LTM period, MSI generated $792M in gross profit, $247M in EBITDA, and $187M in net income.
Revenue (LTM)
MSI P&L
In the most recent fiscal year, MSI reported revenue of $7B and EBITDA of $272M.
MSI expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $7B | XXX | $7B | XXX | XXX | XXX |
| Gross Profit | $792M | XXX | $803M | XXX | XXX | XXX |
| Gross Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA | $247M | XXX | $272M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $187M | XXX | $183M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 2% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
MSI Stock Performance
MSI has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
MSI's stock price is $2.93.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.5% | XXX | XXX | XXX | $0.22 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMSI Valuation Multiples
MSI trades at 0.3x EV/Revenue multiple, and 7.5x EV/EBITDA.
EV / Revenue (LTM)
MSI Financial Valuation Multiples
As of April 19, 2026, MSI has market cap of $2B and EV of $2B.
Equity research analysts estimate MSI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MSI has a P/E ratio of 13.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 8.7x | XXX | 9.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.3x | XXX | 2.3x | XXX | XXX | XXX |
| P/E | 13.2x | XXX | 13.5x | XXX | XXX | XXX |
| EV/FCF | 98.5x | XXX | 138.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified MSI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
MSI Margins & Growth Rates
MSI's revenue in the last 12 month grew by 5%.
MSI's revenue per employee in the last FY averaged $2.3M, while opex per employee averaged $0.2M for the same period.
MSI's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MSI's rule of X is 9% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
MSI Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 2% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 6% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 9% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $2.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | 1% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
MSI Public Comps
See public comps and valuation multiples for other Consumer Electronics and Electronic Components comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| MSI | XXX | XXX | XXX | XXX | XXX | XXX |
| CASIO | XXX | XXX | XXX | XXX | XXX | XXX |
| Fujian Torch Electron | XXX | XXX | XXX | XXX | XXX | XXX |
| GCS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| Semitronix | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MSI M&A Activity
MSI acquired XXX companies to date.
Last acquisition by MSI was on XXXXXXXX, XXXXX. MSI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by MSI
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMSI Investment Activity
MSI invested in XXX companies to date.
MSI made its latest investment on XXXXXXXX, XXXXX. MSI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by MSI
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout MSI
| When was MSI founded? | MSI was founded in 1986. |
| Where is MSI headquartered? | MSI is headquartered in Taiwan. |
| How many employees does MSI have? | As of today, MSI has over 3K employees. |
| Is MSI publicly listed? | Yes, MSI is a public company listed on Taiwan Stock Exchange. |
| What is the stock symbol of MSI? | MSI trades under 2377 ticker. |
| When did MSI go public? | MSI went public in 1998. |
| Who are competitors of MSI? | MSI main competitors are CASIO, Fujian Torch Electron, GCS Holdings, Mirgor. |
| What is the current market cap of MSI? | MSI's current market cap is $2B. |
| What is the current revenue of MSI? | MSI's last 12 months revenue is $7B. |
| What is the current revenue growth of MSI? | MSI revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of MSI? | Current revenue multiple of MSI is 0.3x. |
| Is MSI profitable? | Yes, MSI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of MSI? | MSI's last 12 months EBITDA is $247M. |
| What is MSI's EBITDA margin? | MSI's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of MSI? | Current EBITDA multiple of MSI is 7.5x. |
| What is the current FCF of MSI? | MSI's last 12 months FCF is $19M. |
| What is MSI's FCF margin? | MSI's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of MSI? | Current FCF multiple of MSI is 98.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.