Switch theme
Sign up to access all valuation multiples
FDJ United is engaged in Offline and online lottery games and sports betting. Its lottery games include draw games and instant games. Its lottery offers in France include prize draws such as Loto and Euromillions, as well as Illiko instant games. Also through its subsidiaries it has diversified with the roll-out of a French payment and collection service under the Nirio brand name.
1978
n/a
LTM Revenue $3.5B
LTM EBITDA $1.0B
$7.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
FDJ United has a last 12-month revenue of $3.5B and a last 12-month EBITDA of $1.0B.
In the most recent fiscal year, FDJ United achieved revenue of $3.3B and an EBITDA of $862M.
FDJ United expects next 12-month revenue of XXX and NTM EBITDA of XXX
See FDJ United valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.8B | $3.3B | XXX | XXX | XXX |
| Gross Profit | $1.2B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 43% | 40% | XXX | XXX | XXX |
| EBITDA | $758M | $862M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 26% | XXX | XXX | XXX |
| Net Profit | $331M | $457M | XXX | XXX | XXX |
| Net Margin | 12% | 14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, FDJ United's stock price is EUR 30 (or $32).
FDJ United has current market cap of EUR 5.6B (or $6.0B), and EV of EUR 7.0B (or $7.6B).
See FDJ United trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.6B | $6.0B | XXX | XXX | XXX | XXX | $2.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, FDJ United has market cap of $6.0B and EV of $7.6B.
FDJ United's trades at 2.1x LTM EV/Revenue multiple, and 7.4x LTM EBITDA.
Analysts estimate FDJ United's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for FDJ United and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.6B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.8x | XXX | XXX | XXX |
| P/E | 13.9x | XXX | XXX | XXX |
| P/E/Growth | -62.4x | XXX | XXX | XXX |
| EV/FCF | 16.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFDJ United's NTM/LTM revenue growth is 17%
FDJ United's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, FDJ United's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate FDJ United's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for FDJ United and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 43% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 38% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FDJ United acquired XXX companies to date.
Last acquisition by FDJ United was XXXXXXXX, XXXXX XXXXX XXXXXX . FDJ United acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was FDJ United founded? | FDJ United was founded in 1978. |
| Where is FDJ United headquartered? | FDJ United is headquartered in France. |
| Who is the CEO of FDJ United? | FDJ United's CEO is Ms. Stephane Pallez. |
| Is FDJ United publicy listed? | Yes, FDJ United is a public company listed on PAR. |
| What is the stock symbol of FDJ United? | FDJ United trades under FDJU ticker. |
| When did FDJ United go public? | FDJ United went public in 2019. |
| Who are competitors of FDJ United? | Similar companies to FDJ United include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of FDJ United? | FDJ United's current market cap is $6.0B |
| What is the current revenue of FDJ United? | FDJ United's last 12-month revenue is $3.5B. |
| What is the current EBITDA of FDJ United? | FDJ United's last 12-month EBITDA is $1.0B. |
| What is the current EV/Revenue multiple of FDJ United? | Current revenue multiple of FDJ United is 2.1x. |
| What is the current EV/EBITDA multiple of FDJ United? | Current EBITDA multiple of FDJ United is 7.4x. |
| What is the current revenue growth of FDJ United? | FDJ United revenue growth between 2023 and 2024 was 17%. |
| Is FDJ United profitable? | Yes, FDJ United is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
