Switch theme
Sign up to access all valuation multiples
mixi Inc is a Japanese company which provides social networking services. The company conducts its business activities mainly including the operation of websites and provision of native smartphone games on the Internet. It business segments include, Entertainment Business and Media Platform Business. mixi provides games mainly including native smartphone games through Entertainment Business, and operates business-to-consumer and consumer-to-consumer services utilizing the Internet and invests in operating companies of these services through Media Platform Business.
1999
1.0K+
LTM Revenue $1.0B
LTM EBITDA $212M
$609M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
mixi has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $212M.
In the most recent fiscal year, mixi achieved revenue of $976M and an EBITDA of $113M.
mixi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See mixi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $976M | $976M | XXX | XXX | XXX |
| Gross Profit | $589M | $699M | XXX | XXX | XXX |
| Gross Margin | 60% | 72% | XXX | XXX | XXX |
| EBITDA | $106M | $113M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 12% | XXX | XXX | XXX |
| Net Profit | $68.2M | $34.3M | XXX | XXX | XXX |
| Net Margin | 7% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, mixi's stock price is JPY 3120 (or $21).
mixi has current market cap of JPY 211B (or $1.4B), and EV of JPY 91.7B (or $609M).
See mixi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $609M | $1.4B | XXX | XXX | XXX | XXX | $1.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, mixi has market cap of $1.4B and EV of $609M.
mixi's trades at 0.6x LTM EV/Revenue multiple, and 2.9x LTM EBITDA.
Analysts estimate mixi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for mixi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $609M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 3.3x | XXX | XXX | XXX |
| P/E | 15.3x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 4.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign Upmixi's NTM/LTM revenue growth is 1%
mixi's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, mixi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate mixi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for mixi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 57% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
mixi acquired XXX companies to date.
Last acquisition by mixi was XXXXXXXX, XXXXX XXXXX XXXXXX . mixi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was mixi founded? | mixi was founded in 1999. |
| Where is mixi headquartered? | mixi is headquartered in Japan. |
| How many employees does mixi have? | As of today, mixi has 1.0K+ employees. |
| Is mixi publicy listed? | Yes, mixi is a public company listed on TKS. |
| What is the stock symbol of mixi? | mixi trades under 2121 ticker. |
| When did mixi go public? | mixi went public in 2006. |
| Who are competitors of mixi? | Similar companies to mixi include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of mixi? | mixi's current market cap is $1.4B |
| What is the current revenue of mixi? | mixi's last 12-month revenue is $1.0B. |
| What is the current EBITDA of mixi? | mixi's last 12-month EBITDA is $212M. |
| What is the current EV/Revenue multiple of mixi? | Current revenue multiple of mixi is 0.6x. |
| What is the current EV/EBITDA multiple of mixi? | Current EBITDA multiple of mixi is 2.9x. |
| What is the current revenue growth of mixi? | mixi revenue growth between 2023 and 2024 was 0%. |
| Is mixi profitable? | Yes, mixi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
