Switch theme
Sign up to access all valuation multiples
mixi Inc is a Japanese company which provides social networking services. The company conducts its business activities mainly including the operation of websites and provision of native smartphone games on the Internet. It business segments include, Entertainment Business and Media Platform Business. mixi provides games mainly including native smartphone games through Entertainment Business, and operates business-to-consumer and consumer-to-consumer services utilizing the Internet and invests in operating companies of these services through Media Platform Business.
1999
1.0K+
LTM Revenue $1.1B
LTM EBITDA $210M
$720M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
mixi has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $210M.
In the most recent fiscal year, mixi achieved revenue of $1.1B and an EBITDA of $222M.
mixi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See mixi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Profit | $735M | XXX | $734M | XXX | XXX | XXX |
| Gross Margin | 69% | XXX | 68% | XXX | XXX | XXX |
| EBITDA | $210M | XXX | $222M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $172M | XXX | $184M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $114M | XXX | $122M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, mixi's stock price is JPY 3485 (or $24).
mixi has current market cap of JPY 236B (or $1.6B), and EV of JPY 104B (or $720M).
See mixi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $720M | $1.6B | XXX | XXX | XXX | XXX | $1.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, mixi has market cap of $1.6B and EV of $720M.
mixi's trades at 0.7x EV/Revenue multiple, and 3.7x EV/EBITDA.
Equity research analysts estimate mixi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
mixi has a P/E ratio of 14.3x.
See valuation multiples for mixi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV (current) | $720M | XXX | $720M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.4x | XXX | 3.7x | XXX | XXX | XXX |
| EV/EBIT | 4.2x | XXX | 4.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.3x | XXX | 15.7x | XXX | XXX | XXX |
| EV/FCF | 5.5x | XXX | 6.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free Trialmixi's last 12 month revenue growth is 1%
mixi's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.5M for the same period.
mixi's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
mixi's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for mixi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | -8% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | 19% | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 51% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
mixi acquired XXX companies to date.
Last acquisition by mixi was XXXXXXXX, XXXXX XXXXX XXXXXX . mixi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was mixi founded? | mixi was founded in 1999. |
| Where is mixi headquartered? | mixi is headquartered in Japan. |
| How many employees does mixi have? | As of today, mixi has 1.0K+ employees. |
| Is mixi publicy listed? | Yes, mixi is a public company listed on TKS. |
| What is the stock symbol of mixi? | mixi trades under 2121 ticker. |
| When did mixi go public? | mixi went public in 2006. |
| Who are competitors of mixi? | Similar companies to mixi include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of mixi? | mixi's current market cap is $1.6B |
| What is the current revenue of mixi? | mixi's last 12 months revenue is $1.1B. |
| What is the current revenue growth of mixi? | mixi revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of mixi? | Current revenue multiple of mixi is 0.7x. |
| Is mixi profitable? | Yes, mixi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of mixi? | mixi's last 12 months EBITDA is $210M. |
| What is mixi's EBITDA margin? | mixi's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of mixi? | Current EBITDA multiple of mixi is 3.4x. |
| What is the current FCF of mixi? | mixi's last 12 months FCF is $131M. |
| What is mixi's FCF margin? | mixi's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of mixi? | Current FCF multiple of mixi is 5.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
